Mubang High-Tech Co.,Ltd. (SHA:603398)
China · Delayed Price · Currency is CNY 13.57
-0.56 (-3.96%)
Jul 10, 2026, 3:00 PM CST
Mubang High-Tech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 388.39 | 344.82 | 252.68 | 1,249 | 849.07 | 316.03 |
Other Revenue | 44.26 | 44.26 | 24.46 | 404.58 | 95.25 | 6.45 |
| 432.65 | 389.08 | 277.14 | 1,654 | 944.32 | 322.48 | |
Revenue Growth (YoY) | 128.65% | 40.39% | -83.24% | 75.16% | 192.84% | -35.71% |
Cost of Revenue | 599.02 | 577.69 | 570.76 | 1,383 | 777.62 | 223.11 |
Gross Profit | -166.36 | -188.61 | -293.61 | 270.72 | 166.71 | 99.37 |
Selling, General & Admin | 125.52 | 134.93 | 153.16 | 135.54 | 149.8 | 81.69 |
Research & Development | 8.67 | 13.53 | 37.47 | 65.13 | 32.64 | 17.52 |
Other Operating Expenses | 5.46 | 4.1 | -3.47 | -9.07 | 7.44 | 4.08 |
Operating Expenses | 158.1 | 176.16 | 188.17 | 209.96 | 203.03 | 109.01 |
Operating Income | -324.46 | -364.77 | -481.78 | 60.77 | -36.33 | -9.64 |
Interest Expense | -87.08 | -70.4 | -61.92 | -38.3 | -12.88 | -3.6 |
Interest & Investment Income | 5.61 | 3.09 | 9.53 | 10.82 | 0.86 | 2.04 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | 0.35 | 0.28 | 0.02 | -0.06 |
Other Non Operating Income (Expenses) | -120.98 | -124.75 | -5 | -5.38 | -2.6 | 20.14 |
EBT Excluding Unusual Items | -526.89 | -556.81 | -538.84 | 28.19 | -50.93 | 8.87 |
Impairment of Goodwill | - | - | -782.62 | - | -159.8 | -150.42 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.37 | - |
Gain (Loss) on Sale of Assets | -58 | -56.09 | -0.02 | 1.47 | 0.29 | 0.17 |
Asset Writedown | -203.73 | -199 | -105.5 | - | -3.31 | -0.76 |
Other Unusual Items | -0.23 | - | - | - | 0.85 | 2.05 |
Pretax Income | -788.85 | -811.89 | -1,427 | 29.66 | -213.27 | -140.09 |
Income Tax Expense | 5.43 | 10 | -47.74 | 3.18 | 15.81 | -2.01 |
Earnings From Continuing Operations | -794.28 | -821.89 | -1,379 | 26.48 | -229.08 | -138.08 |
Minority Interest in Earnings | 2.62 | 2.31 | 48.72 | 1.81 | 0.32 | - |
Net Income | -791.66 | -819.58 | -1,331 | 28.29 | -228.76 | -138.08 |
Net Income to Common | -791.66 | -819.58 | -1,331 | 28.29 | -228.76 | -138.08 |
Shares Outstanding (Basic) | 436 | 434 | 418 | 354 | 341 | 329 |
Shares Outstanding (Diluted) | 436 | 434 | 418 | 354 | 341 | 329 |
Shares Change (YoY) | 1.61% | 3.64% | 18.33% | 3.56% | 3.86% | 7.06% |
EPS (Basic) | -1.81 | -1.89 | -3.18 | 0.08 | -0.67 | -0.42 |
EPS (Diluted) | -1.81 | -1.89 | -3.18 | 0.08 | -0.67 | -0.42 |
Free Cash Flow | -241.81 | -256.87 | -547.04 | -163.62 | -216.37 | -69.3 |
Free Cash Flow Per Share | -0.55 | -0.59 | -1.31 | -0.46 | -0.63 | -0.21 |
Gross Margin | -38.45% | -48.48% | -105.94% | 16.37% | 17.65% | 30.81% |
Operating Margin | -74.99% | -93.75% | -173.84% | 3.67% | -3.85% | -2.99% |
Profit Margin | -182.98% | -210.65% | -480.09% | 1.71% | -24.22% | -42.82% |
Free Cash Flow Margin | -55.89% | -66.02% | -197.39% | -9.89% | -22.91% | -21.49% |
EBITDA | -229.24 | -270.49 | -391.25 | 142.02 | 26.75 | 31.87 |
EBITDA Margin | -52.99% | -69.52% | -141.17% | 8.59% | 2.83% | 9.88% |
D&A For EBITDA | 95.22 | 94.28 | 90.53 | 81.25 | 63.08 | 41.52 |
EBIT | -324.46 | -364.77 | -481.78 | 60.77 | -36.33 | -9.64 |
EBIT Margin | -74.99% | -93.75% | -173.84% | 3.67% | -3.85% | -2.99% |
Effective Tax Rate | - | - | - | 10.73% | - | - |
Revenue as Reported | 432.65 | 389.08 | 277.14 | 1,654 | 944.32 | 322.48 |
Advertising Expenses | - | 1.97 | 3.06 | 3.53 | 6.02 | 18.49 |