Mubang High-Tech Co.,Ltd. (SHA:603398)
China · Delayed Price · Currency is CNY 13.73
-0.30 (-2.14%)
May 26, 2026, 3:00 PM CST
Mubang High-Tech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 432.65 | 389.08 | 252.68 | 1,249 | 849.07 | 316.03 |
Other Revenue | - | - | 24.46 | 404.58 | 95.25 | 6.45 |
| 432.65 | 389.08 | 277.14 | 1,654 | 944.32 | 322.48 | |
Revenue Growth (YoY) | 128.65% | 40.39% | -83.24% | 75.16% | 192.84% | -35.71% |
Cost of Revenue | 557.55 | 536.23 | 573.98 | 1,383 | 777.62 | 223.11 |
Gross Profit | -124.9 | -147.15 | -296.83 | 270.72 | 166.71 | 99.37 |
Selling, General & Admin | 125.52 | 134.93 | 161.05 | 135.54 | 149.8 | 81.69 |
Research & Development | 8.67 | 13.53 | 37.57 | 65.13 | 32.64 | 17.52 |
Other Operating Expenses | 4.41 | 4.1 | -3.47 | -9.07 | 7.44 | 4.08 |
Operating Expenses | 138.6 | 152.55 | 186.91 | 209.96 | 203.03 | 109.01 |
Operating Income | -263.5 | -299.7 | -483.74 | 60.77 | -36.33 | -9.64 |
Interest Expense | - | - | -61.06 | -38.3 | -12.88 | -3.6 |
Interest & Investment Income | - | - | 0.94 | 10.82 | 0.86 | 2.04 |
Currency Exchange Gain (Loss) | - | - | 0.35 | 0.28 | 0.02 | -0.06 |
Other Non Operating Income (Expenses) | -222.16 | -215.64 | 237.8 | -5.38 | -2.6 | 20.14 |
EBT Excluding Unusual Items | -485.66 | -515.34 | -305.72 | 28.19 | -50.93 | 8.87 |
Impairment of Goodwill | - | - | -782.62 | - | -159.8 | -150.42 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.37 | - |
Gain (Loss) on Sale of Assets | -58 | -56.09 | -0.02 | 1.47 | 0.29 | 0.17 |
Asset Writedown | -245.19 | -240.46 | -180.4 | - | -3.31 | -0.76 |
Other Unusual Items | - | - | - | - | 0.85 | 2.05 |
Pretax Income | -788.85 | -811.89 | -1,269 | 29.66 | -213.27 | -140.09 |
Income Tax Expense | 5.43 | 10 | -57.92 | 3.18 | 15.81 | -2.01 |
Earnings From Continuing Operations | -794.28 | -821.89 | -1,211 | 26.48 | -229.08 | -138.08 |
Minority Interest in Earnings | 2.62 | 2.31 | 48.72 | 1.81 | 0.32 | - |
Net Income | -791.66 | -819.58 | -1,162 | 28.29 | -228.76 | -138.08 |
Net Income to Common | -791.66 | -819.58 | -1,162 | 28.29 | -228.76 | -138.08 |
Shares Outstanding (Basic) | 436 | 434 | 418 | 354 | 341 | 329 |
Shares Outstanding (Diluted) | 436 | 434 | 418 | 354 | 341 | 329 |
Shares Change (YoY) | 1.61% | 3.74% | 18.22% | 3.56% | 3.86% | 7.06% |
EPS (Basic) | -1.81 | -1.89 | -2.78 | 0.08 | -0.67 | -0.42 |
EPS (Diluted) | -1.81 | -1.89 | -2.78 | 0.08 | -0.67 | -0.42 |
Free Cash Flow | -241.81 | -256.87 | -830.53 | -163.62 | -216.37 | -69.3 |
Free Cash Flow Per Share | -0.55 | -0.59 | -1.99 | -0.46 | -0.63 | -0.21 |
Gross Margin | -28.87% | -37.82% | -107.11% | 16.37% | 17.65% | 30.81% |
Operating Margin | -60.90% | -77.03% | -174.55% | 3.67% | -3.85% | -2.99% |
Profit Margin | -182.98% | -210.65% | -419.32% | 1.71% | -24.22% | -42.82% |
Free Cash Flow Margin | -55.89% | -66.02% | -299.68% | -9.89% | -22.91% | -21.49% |
EBITDA | -165.2 | -203.35 | -395.18 | 142.02 | 26.75 | 31.87 |
EBITDA Margin | -38.18% | -52.26% | -142.59% | 8.59% | 2.83% | 9.88% |
D&A For EBITDA | 98.29 | 96.35 | 88.56 | 81.25 | 63.08 | 41.52 |
EBIT | -263.5 | -299.7 | -483.74 | 60.77 | -36.33 | -9.64 |
EBIT Margin | -60.90% | -77.03% | -174.55% | 3.67% | -3.85% | -2.99% |
Effective Tax Rate | - | - | - | 10.73% | - | - |
Revenue as Reported | - | - | 277.14 | 1,654 | 944.32 | 322.48 |
Advertising Expenses | - | - | 3.06 | 3.53 | 6.02 | 18.49 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.