Shaanxi Tourism Culture Industry Holding Co.,Ltd (SHA:603402)
China flag China · Delayed Price · Currency is CNY
65.60
-0.44 (-0.67%)
At close: Aug 4, 2026

SHA:603402 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
984.721,0301,2631,071223.9362.38
Revenue Growth
-14.63%-18.45%17.86%378.51%-38.21%19.56%
Gross Profit
654.74695.7899.55744.75-12.38138.96
Operating Income
519.62557.62746.99623.13-101.472.64
Net Income
351.13384.24511.73418.27-74.4236.35
Earnings Per Share
4.194.966.785.55-0.980.48
EPS Growth
-28.73%-26.87%22.33%--46.49%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Tourism Performance Income
602.24738.59602.2882.63146.56
Tourism Ropeway
341.09427.96373.5495.99152.82
Passenger Transportation Road Income
37.2945.52---
Tourism Catering
41.7142.1647.1431.2438.25
Others
7.378.47---
Total
1,0301,2631,064220.1353.32

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,7752,764944.57497.69190.42174.83
Total Debt
207.16212.05190.45235.67178.19121.15
Net Cash (Debt)
2,5682,552754.12262.0212.2353.67
Net Cash Growth
240.55%238.39%187.81%2041.88%-77.21%-41.10%
Net Cash Per Share
30.6332.9510.003.470.160.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
488.58515.07663.55627.5612.8298.22
Capital Expenditures
-107.69-116.93-115.53-120.28-49-99.06
Free Cash Flow
380.89398.15548.02507.27-36.18-0.84
Free Cash Flow Growth
-13.05%-27.35%8.03%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
66.49%67.56%71.24%69.51%-5.53%38.35%
Operating Margin
52.77%54.15%59.16%58.16%-45.29%20.05%
Pretax Margin
52.29%53.62%58.72%57.20%-46.91%18.93%
Profit Margin
35.66%37.31%40.53%39.04%-33.24%10.03%
FCF Margin
38.68%38.67%43.40%47.35%-16.16%-0.23%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
1.5381.538--1.346
Dividend Per Share Growth
0%----