Ecovacs Robotics Co., Ltd. (SHA:603486)
China flag China · Delayed Price · Currency is CNY
45.00
-1.08 (-2.34%)
Oct 30, 2026, 3:00 PM CST

Ecovacs Robotics Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
21,15019,04016,54215,50215,32513,086
Revenue Growth
10.19%15.10%6.71%1.16%17.11%80.90%
Gross Profit
9,5359,0827,3346,7427,7846,435
Operating Income
1,5981,608831.29501.041,6392,198
Net Income
1,7091,758806.09612.081,6982,010
Earnings Per Share
2.963.061.411.072.963.53
EPS Growth
5.11%117.02%31.78%-63.85%-16.15%209.65%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Service Robot Business
10,680
Smart Life Appliance Business
8,219
Unallocated Other Operating Income
140.77
Total
19,040

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,9696,6285,2535,1495,4414,415
Total Debt
1,3161,0852,0891,6871,573989.71
Net Cash (Debt)
3,6545,5433,1653,4623,8683,425
Net Cash Growth
-13.15%75.14%-8.58%-10.51%12.93%78.54%
Net Cash Per Share
6.339.655.546.056.746.01

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,0823,387852.251,0911,7271,757
Capital Expenditures
-961.39-683.54-708.6-900.89-676.7-376.31
Free Cash Flow
120.422,703143.64190.421,0511,381
Free Cash Flow Growth
-94.21%1781.88%-24.57%-81.88%-23.92%30.03%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.08%47.70%44.33%43.49%50.80%49.17%
Operating Margin
7.56%8.44%5.03%3.23%10.70%16.80%
Pretax Margin
8.82%9.90%5.45%4.21%11.92%17.21%
Profit Margin
8.08%9.23%4.87%3.95%11.08%15.36%
FCF Margin
0.57%14.20%0.87%1.23%6.86%10.55%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.9200.9200.4500.3000.9001.100
Dividend Per Share Growth
104.44%104.44%50.00%-66.67%-18.18%120.00%
Dividend Yield
2.04%1.14%0.95%0.72%1.23%0.73%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.2026.5633.5439.0324.6342.95
Forward PE
11.2720.9818.3917.3520.2033.79
P/FCF Ratio
217.0317.28188.23125.4539.8262.53
PS Ratio
1.242.451.641.542.736.60