Bafang Electric (Suzhou) Co.,Ltd. (SHA:603489)
China flag China · Delayed Price · Currency is CNY
27.32
-0.59 (-2.11%)
Oct 26, 2026, 11:29 AM CST

Bafang Electric (Suzhou) Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5541,3371,3571,6482,8502,647
Revenue Growth
17.93%-1.47%-17.66%-42.18%7.66%89.47%
Gross Profit
422.96323.34315.3400.3855.34905.11
Operating Income
185.6893.3734.0684.61551.15630.15
Net Income
177.92102.8263.85127.86512.09606.62
Earnings Per Share
0.760.440.270.542.182.57
EPS Growth
293.67%62.96%-50.00%-75.21%-15.28%50.44%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Electric Bicycle Motor
580.06
Integrated Wheel Motor
370.53
Kits
376.92
Total
1,328

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4121,5141,3861,5431,5751,776
Total Debt
5.345.7511.2515.2516.2424.44
Net Cash (Debt)
1,4061,5091,3751,5281,5591,751
Net Cash Growth
2.01%9.70%-10.01%-1.98%-10.98%-5.70%
Net Cash Per Share
5.986.465.826.456.637.42

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
52.02142165.98458.41350.8334.94
Capital Expenditures
-29.08-92.59-114.65-287.18-268.02-226.43
Free Cash Flow
22.9449.4151.33171.2282.78108.51
Free Cash Flow Growth
-76.76%-3.75%-70.02%106.83%-23.71%-8.44%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.21%24.19%23.24%24.29%30.01%34.19%
Operating Margin
11.95%6.98%2.51%5.13%19.34%23.80%
Pretax Margin
12.89%8.53%6.09%8.57%20.73%26.64%
Profit Margin
11.45%7.69%4.71%7.76%17.97%22.91%
FCF Margin
1.48%3.70%3.78%10.39%2.90%4.10%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1500.1500.1000.7141.0201.020
Dividend Per Share Growth
50.00%50.00%-86.00%-30.00%0%0%
Dividend Yield
0.55%0.49%0.42%1.82%1.87%0.89%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
36.1469.7887.6872.2525.1344.74
Forward PE
33.8354.2936.5518.2215.5437.54
P/FCF Ratio
285.46145.22109.0553.95155.48250.11
PS Ratio
4.215.374.135.614.5210.25