EmbedWay Technologies (Shanghai) Corporation (SHA:603496)
China · Delayed Price · Currency is CNY 21.83
+0.10 (0.46%)
Oct 16, 2026, 3:00 PM CST
SHA:603496 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,990 | 8,735 | 8,703 | 9,978 | 3,465 | 3,533 | |
Market Cap Growth | -25.42% | 0.37% | -12.77% | 187.97% | -1.94% | 10.91% |
Enterprise Value | 6,820 | 8,680 | 8,795 | 9,953 | 3,306 | 3,306 |
Last Close Price | 21.83 | 27.25 | 27.12 | 31.00 | 10.77 | 10.97 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 178.34 | 250.02 | 324.16 | 126.65 | 45.46 | 66.12 |
Forward PE | - | 43.30 | 48.32 | 64.92 | 34.87 | 28.18 |
PS Ratio | 7.08 | 8.35 | 7.79 | 12.93 | 4.50 | 5.21 |
PB Ratio | 4.98 | 6.29 | 6.40 | 7.37 | 2.74 | 3.01 |
P/TBV Ratio | 5.03 | 6.35 | 6.47 | 7.45 | 2.77 | 3.05 |
P/FCF Ratio | 67.00 | 59.84 | - | 404.21 | - | - |
P/OCF Ratio | 62.77 | 56.36 | 3514.57 | 142.65 | 140.14 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 6.90 | 8.29 | 7.87 | 12.90 | 4.29 | 4.87 |
EV/EBITDA Ratio | 144.75 | 181.19 | 165.01 | 130.21 | 56.27 | 241.92 |
EV/EBIT Ratio | - | 273.02 | 229.19 | 158.33 | 70.11 | 1761.54 |
EV/FCF Ratio | 65.36 | 59.47 | - | 403.21 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.15 | 0.11 | 0.27 | 0.18 | 0.18 | 0.10 |
Debt / EBITDA Ratio | 4.53 | 2.27 | 5.41 | 3.18 | 3.59 | 7.78 |
Debt / FCF Ratio | 2.04 | 1.01 | - | 9.97 | - | - |
Net Debt / Equity Ratio | -0.12 | -0.16 | 0.04 | -0.14 | -0.08 | -0.18 |
Net Debt / EBITDA Ratio | -4.22 | -4.54 | 1.00 | -2.57 | -1.75 | -15.43 |
Net Debt / FCF Ratio | -1.62 | -1.49 | -3.59 | -7.96 | 3.41 | 1.76 |
Asset Turnover | 0.52 | 0.55 | 0.50 | 0.37 | 0.46 | 0.49 |
Inventory Turnover | 1.63 | 1.86 | 1.96 | 1.10 | 0.95 | 0.95 |
Quick Ratio | 1.92 | 2.16 | 1.60 | 0.98 | 1.70 | 1.46 |
Current Ratio | 3.08 | 3.17 | 2.37 | 1.83 | 2.78 | 2.75 |
Return on Equity (ROE) | 2.82% | 2.51% | 1.92% | 5.92% | 6.17% | 4.99% |
Return on Assets (ROA) | 0.74% | 1.04% | 1.08% | 1.89% | 1.77% | 0.08% |
Return on Invested Capital (ROIC) | 1.86% | 2.46% | 2.28% | 5.42% | 4.44% | 0.20% |
Return on Capital Employed (ROCE) | 1.60% | 2.30% | 2.70% | 4.50% | 3.70% | 0.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.56% | 0.40% | 0.31% | 0.79% | 2.20% | 1.51% |
FCF Yield | 1.49% | 1.67% | -0.17% | 0.25% | -0.87% | -3.40% |
Dividend Yield | 0.12% | 0.09% | 0.15% | - | 0.46% | 0.32% |
Payout Ratio | 31.12% | 38.28% | 127.15% | 28.05% | 10.42% | 34.10% |
Buyback Yield / Dilution | 0.56% | 0.05% | -2.69% | -12.12% | 4.65% | -3.45% |
Total Shareholder Return | 0.67% | 0.14% | -2.54% | -12.12% | 5.11% | -3.13% |