Zhejiang Tiantai Xianghe Industrial Co.,Ltd. (SHA:603500)
China · Delayed Price · Currency is CNY 10.18
+0.17 (1.70%)
Oct 23, 2026, 3:00 PM CST
SHA:603500 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,296 | 3,897 | 2,609 | 2,965 | 2,745 | 2,173 | |
Market Cap Growth | -17.68% | 49.38% | -12.00% | 8.02% | 26.32% | 10.16% |
Enterprise Value | 3,254 | 3,890 | 2,486 | 2,757 | 2,590 | 1,944 |
Last Close Price | 10.18 | 11.79 | 7.48 | 8.40 | 7.70 | 6.08 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 23.67 | 28.99 | 34.60 | 44.21 | 41.26 | 34.63 |
Forward PE | - | 26.04 | 32.27 | 32.27 | 32.27 | 32.27 |
PS Ratio | 3.92 | 4.67 | 3.91 | 4.63 | 4.52 | 4.45 |
PB Ratio | 2.96 | 3.59 | 2.54 | 2.98 | 2.92 | 2.42 |
P/TBV Ratio | 3.37 | 4.09 | 2.91 | 3.19 | 3.11 | 2.57 |
P/FCF Ratio | 89.94 | 623.78 | - | 89.08 | 72.10 | - |
P/OCF Ratio | 27.03 | 30.59 | 32.49 | 49.32 | 57.24 | 58.19 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.87 | 4.66 | 3.72 | 4.30 | 4.27 | 3.98 |
EV/EBITDA Ratio | 15.51 | 20.82 | 24.08 | 25.27 | 27.62 | 23.23 |
EV/EBIT Ratio | 18.34 | 24.71 | 33.16 | 33.61 | 38.17 | 30.75 |
EV/FCF Ratio | 88.78 | 622.60 | - | 82.86 | 68.03 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.56 | 0.24 | 0.22 | 0.08 | 0.07 | 0.04 |
Debt / EBITDA Ratio | 2.97 | 1.37 | 2.14 | 0.77 | 0.72 | 0.43 |
Debt / FCF Ratio | 17.02 | 40.93 | - | 2.51 | 1.78 | - |
Net Debt / Equity Ratio | -0.08 | -0.13 | -0.17 | -0.29 | -0.29 | -0.30 |
Net Debt / EBITDA Ratio | -0.43 | -0.73 | -1.66 | -2.68 | -2.93 | -3.21 |
Net Debt / FCF Ratio | -2.46 | -21.82 | 3.03 | -8.79 | -7.21 | 8.48 |
Asset Turnover | 0.49 | 0.53 | 0.49 | 0.54 | 0.54 | 0.48 |
Inventory Turnover | 4.31 | 4.49 | 3.94 | 3.88 | 3.89 | 3.72 |
Quick Ratio | 2.96 | 1.89 | 2.07 | 3.42 | 3.07 | 3.29 |
Current Ratio | 3.30 | 2.17 | 2.41 | 4.00 | 3.68 | 3.93 |
Return on Equity (ROE) | 13.71% | 12.93% | 7.45% | 7.88% | 8.01% | 7.44% |
Return on Assets (ROA) | 6.40% | 6.26% | 3.45% | 4.31% | 3.79% | 3.86% |
Return on Invested Capital (ROIC) | 14.72% | 14.85% | 8.39% | 10.09% | 9.37% | 9.66% |
Return on Capital Employed (ROCE) | 11.40% | 13.50% | 6.80% | 8.10% | 7.20% | 7.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.22% | 3.45% | 2.89% | 2.26% | 2.42% | 2.89% |
FCF Yield | 1.11% | 0.16% | -2.17% | 1.12% | 1.39% | -1.46% |
Dividend Yield | 2.16% | 1.83% | 1.70% | 1.03% | 1.17% | 1.44% |
Payout Ratio | 84.30% | 36.07% | 46.01% | 50.36% | 53.23% | 52.87% |
Buyback Yield / Dilution | 8.82% | 1.93% | -2.22% | 2.77% | -2.05% | 1.84% |
Total Shareholder Return | 10.98% | 3.75% | -0.52% | 3.80% | -0.88% | 3.28% |