OmniVision Integrated Circuits Group, Inc. (SHA:603501)
China flag China · Delayed Price · Currency is CNY
93.81
+4.67 (5.24%)
Aug 11, 2026, 1:30 PM CST

SHA:603501 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
28,79728,85525,73121,02120,07824,104
Revenue Growth
8.43%12.14%22.41%4.69%-16.70%21.59%
Gross Profit
8,5158,6397,2474,1764,8168,134
Operating Income
4,2584,4793,280776.61,0244,783
Net Income
3,6824,0453,323555.62990.314,476
Earnings Per Share
3.043.362.770.470.843.80
EPS Growth
0.34%21.30%489.36%-44.05%-77.90%60.81%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Agency and Sales of Electronic Components
8,915
Design and Sales of Semiconductors
24,034
Offset of Business Segment
-4,094
Total
28,855

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16,85812,94610,1859,2194,0407,686
Total Debt
10,0679,6889,72810,98412,7789,591
Net Cash (Debt)
6,7903,259457.24-1,765-8,738-1,905
Net Cash Growth
802.16%612.65%----
Net Cash Per Share
5.612.710.38-1.49-7.41-1.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,7594,1204,7727,537-1,9932,192
Capital Expenditures
-2,280-2,336-1,249-1,048-2,259-1,122
Free Cash Flow
1,4781,7833,5236,488-4,2531,070
Free Cash Flow Growth
-53.80%-49.39%-45.70%---51.61%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.57%29.94%28.17%19.87%23.98%33.74%
Operating Margin
14.79%15.52%12.75%3.69%5.10%19.84%
Pretax Margin
14.65%15.94%12.74%3.29%6.48%20.75%
Profit Margin
12.79%14.02%12.92%2.64%4.93%18.57%
FCF Margin
5.13%6.18%13.69%30.87%-21.18%4.44%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5000.4200.1400.0840.385
Dividend Per Share Growth
19.05%19.05%200.00%66.67%-78.19%65.11%
Dividend Yield
0.56%0.40%0.40%0.13%0.11%0.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.2938.9537.66233.4492.1960.74
Forward PE
24.1628.2528.1544.4427.4351.60
P/FCF Ratio
74.8388.3735.5319.99-254.07
PS Ratio
3.845.464.876.174.5511.28