OmniVision Integrated Circuits Group, Inc. (SHA:603501)
China flag China · Delayed Price · Currency is CNY
82.45
-3.34 (-3.89%)
Oct 30, 2026, 3:00 PM CST

SHA:603501 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
29,22128,85525,73121,02120,07824,104
Revenue Growth
2.15%12.14%22.41%4.69%-16.70%21.59%
Gross Profit
8,4848,6397,2474,1764,8168,134
Operating Income
4,0184,4793,280776.61,0244,783
Net Income
3,1344,0453,323555.62990.314,476
Earnings Per Share
2.543.362.770.470.843.80
EPS Growth
-26.71%21.30%489.36%-44.05%-77.90%60.81%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Offset of Business Segment
-4,094
Design and Sales of Semiconductors
24,034
Agency and Sales of Electronic Components
8,915
Total
28,855

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15,49412,94610,1859,2194,0407,686
Total Debt
13,4449,6889,72810,98412,7789,591
Net Cash (Debt)
2,0503,259457.24-1,765-8,738-1,905
Net Cash Growth
128.10%612.65%----
Net Cash Per Share
1.662.710.38-1.49-7.41-1.62

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,3054,1204,7727,537-1,9932,192
Capital Expenditures
-1,941-2,336-1,249-1,048-2,259-1,122
Free Cash Flow
-635.951,7833,5236,488-4,2531,070
Free Cash Flow Growth
--49.39%-45.70%---51.61%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.04%29.94%28.17%19.87%23.98%33.74%
Operating Margin
13.75%15.52%12.75%3.69%5.10%19.84%
Pretax Margin
13.21%15.94%12.74%3.29%6.48%20.75%
Profit Margin
10.72%14.02%12.92%2.64%4.93%18.57%
FCF Margin
-2.18%6.18%13.69%30.87%-21.18%4.44%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5000.4200.1400.0840.385
Dividend Per Share Growth
19.05%19.05%200.00%66.67%-78.19%65.11%
Dividend Yield
0.61%0.38%0.40%0.13%0.11%0.17%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.5138.9537.66233.4492.1960.74
Forward PE
22.4928.2528.1544.4427.4351.60
P/FCF Ratio
-88.3735.5319.99-254.07
PS Ratio
3.485.464.876.174.5511.28