SHA:603507 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,022	4,782	4,403	3,680	4,252	5,138
Market Cap Growth	86.73%	8.61%	19.66%	-13.44%	-17.26%	71.22%
Enterprise Value	11,373	8,582	6,607	5,442	5,254	6,329
Last Close Price	43.64	26.31	23.75	19.44	22.23	30.24
PE Ratio	36.53	42.93	24.71	20.03	44.80	28.67
Forward PE	-	22.08	22.08	22.08	22.08	22.08
PS Ratio	1.77	1.20	1.12	0.96	1.46	2.12
PB Ratio	3.03	1.87	1.75	1.47	1.86	3.11
P/TBV Ratio	3.67	2.28	2.15	1.75	2.11	3.70
P/FCF Ratio	-	-	-	971.76	-	38.60
P/OCF Ratio	101.52	-	8.99	9.58	83.61	14.41
EV/Sales Ratio	2.51	2.16	1.67	1.42	1.81	2.61
EV/EBITDA Ratio	14.87	13.35	10.73	9.14	14.27	13.92
EV/EBIT Ratio	23.94	21.58	16.48	13.48	28.18	20.61
EV/FCF Ratio	-9.38	-	-	1437.11	-	47.55
Debt / Equity Ratio	1.65	1.89	1.37	0.99	0.81	0.98
Debt / EBITDA Ratio	5.70	7.08	5.18	3.89	4.64	3.40
Debt / FCF Ratio	-	-	-	656.10	-	12.16
Net Debt / Equity Ratio	1.25	1.54	0.86	0.58	0.42	0.57
Net Debt / EBITDA Ratio	4.54	6.12	3.53	2.44	2.63	2.08
Net Debt / FCF Ratio	-2.73	-3.00	-9.48	384.13	-3.67	7.11
Asset Turnover	0.55	0.50	0.59	0.65	0.56	0.57
Inventory Turnover	2.63	2.14	2.74	2.62	2.38	2.47
Quick Ratio	0.50	0.46	0.69	0.66	0.61	0.48
Current Ratio	0.98	0.93	1.10	1.14	1.22	0.99
Return on Equity (ROE)	8.03%	4.58%	7.13%	8.51%	5.38%	12.03%
Return on Assets (ROA)	3.58%	3.12%	3.77%	4.26%	2.25%	4.55%
Return on Invested Capital (ROIC)	6.75%	5.55%	7.61%	9.44%	5.34%	11.01%
Return on Capital Employed (ROCE)	10.10%	9.40%	10.60%	12.30%	6.30%	13.90%
Earnings Yield	2.51%	2.33%	4.05%	4.99%	2.23%	3.49%
FCF Yield	-15.12%	-27.41%	-5.21%	0.10%	-6.21%	2.59%
Dividend Yield	0.63%	1.14%	1.26%	1.54%	0.69%	0.74%
Payout Ratio	115.55%	190.46%	101.33%	79.58%	122.85%	47.01%
Buyback Yield / Dilution	14.89%	0.58%	-0.01%	-8.69%	-3.72%	-0.51%
Total Shareholder Return	15.53%	1.72%	1.25%	-7.15%	-3.02%	0.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.