Opple Lighting Co.,LTD (SHA:603515)

Verve Therapeutics Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	13,770	12,104	12,710	11,441	15,657	22,799
Market Cap Growth	1.76%	-4.76%	11.09%	-26.93%	-31.32%	7.28%
Enterprise Value	8,292	7,066	7,614	7,250	11,491	18,631
Last Close Price	18.63	15.64	15.66	13.61	17.72	25.27
PE Ratio	14.75	13.41	13.75	14.59	17.25	28.50
Forward PE	14.44	12.85	12.43	11.42	14.72	21.89
PS Ratio	1.97	1.71	1.63	1.57	1.77	2.86
PB Ratio	2.00	1.80	1.91	1.87	2.69	4.34
P/TBV Ratio	2.16	1.94	2.02	2.01	2.88	4.65
P/FCF Ratio	17.80	18.82	9.64	108.80	35.60	30.25
P/OCF Ratio	14.45	14.78	7.62	26.36	22.71	22.12
EV/Sales Ratio	1.18	1.00	0.98	1.00	1.30	2.34
EV/EBITDA Ratio	9.02	7.56	7.63	9.32	12.34	20.32
EV/EBIT Ratio	11.26	9.21	8.84	11.24	14.46	24.06
EV/FCF Ratio	10.72	10.99	5.78	68.95	26.13	24.72
Debt / Equity Ratio	0.02	0.02	0.03	0.04	0.09	0.12
Debt / EBITDA Ratio	0.12	0.11	0.17	0.33	0.53	0.67
Debt / FCF Ratio	0.14	0.16	0.13	2.48	1.13	0.81
Asset Turnover	0.74	0.73	0.84	0.82	1.00	0.96
Inventory Turnover	7.57	7.85	8.64	6.89	7.35	6.63
Quick Ratio	2.44	2.28	1.77	2.16	1.82	1.75
Current Ratio	2.69	2.49	2.27	2.39	2.11	2.02
Return on Equity (ROE)	13.71%	13.52%	14.57%	13.17%	16.43%	15.58%
Return on Assets (ROA)	4.86%	4.91%	5.80%	4.54%	5.63%	5.81%
Return on Capital (ROIC)	6.69%	7.02%	8.16%	6.35%	8.15%	8.67%
Return on Capital Employed (ROCE)	10.50%	11.20%	12.80%	10.50%	13.60%	14.70%
Earnings Yield	6.70%	7.46%	7.27%	6.85%	5.80%	3.51%
FCF Yield	5.62%	5.31%	10.37%	0.92%	2.81%	3.31%
Dividend Yield	4.86%	5.75%	5.43%	3.67%	2.82%	1.98%
Payout Ratio	71.26%	69.56%	40.69%	47.38%	41.59%	47.11%
Buyback Yield / Dilution	1.20%	0.69%	1.95%	0.30%	-0.21%	-0.02%
Total Shareholder Return	6.06%	6.45%	7.38%	3.98%	2.62%	1.96%

Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.