Opple Lighting Co.,LTD Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	15,071	12,104	12,710	11,441	15,657	22,799
Market Cap Growth	26.67%	-4.76%	11.09%	-26.93%	-31.32%	7.28%
Enterprise Value	10,110	7,066	7,614	7,250	11,491	18,631
Last Close Price	20.39	15.64	15.66	13.61	17.72	25.27
PE Ratio	17.27	13.41	13.75	14.59	17.25	28.50
Forward PE	16.21	12.85	12.43	11.42	14.72	21.89
PS Ratio	2.17	1.71	1.63	1.57	1.77	2.86
PB Ratio	2.26	1.80	1.91	1.87	2.69	4.34
P/TBV Ratio	2.44	1.94	2.02	2.01	2.88	4.65
P/FCF Ratio	32.00	18.82	9.64	108.80	35.60	30.25
P/OCF Ratio	21.48	14.78	7.62	26.36	22.71	22.12
EV/Sales Ratio	1.46	1.00	0.98	1.00	1.30	2.34
EV/EBITDA Ratio	12.25	7.56	7.63	9.32	12.34	20.32
EV/EBIT Ratio	16.14	9.21	8.84	11.24	14.46	24.06
EV/FCF Ratio	21.47	10.99	5.78	68.95	26.13	24.72
Debt / Equity Ratio	0.01	0.02	0.03	0.04	0.09	0.12
Debt / EBITDA Ratio	0.04	0.11	0.17	0.33	0.53	0.67
Debt / FCF Ratio	0.06	0.16	0.13	2.48	1.13	0.81
Asset Turnover	0.74	0.73	0.84	0.82	1.00	0.96
Inventory Turnover	6.68	7.85	8.64	6.89	7.35	6.63
Quick Ratio	2.34	2.28	1.77	2.16	1.82	1.75
Current Ratio	2.65	2.49	2.27	2.39	2.11	2.02
Return on Equity (ROE)	13.08%	13.52%	14.57%	13.17%	16.43%	15.58%
Return on Assets (ROA)	4.20%	4.91%	5.80%	4.54%	5.63%	5.81%
Return on Invested Capital (ROIC)	42.10%	42.61%	42.23%	44.59%	75.89%	109.90%
Return on Capital Employed (ROCE)	9.20%	11.20%	12.80%	10.50%	13.60%	14.70%
Earnings Yield	5.70%	7.46%	7.27%	6.85%	5.80%	3.51%
FCF Yield	3.12%	5.31%	10.37%	0.92%	2.81%	3.31%
Dividend Yield	4.44%	5.75%	5.43%	3.67%	2.82%	1.98%
Payout Ratio	77.51%	69.56%	40.69%	47.38%	41.59%	47.11%
Buyback Yield / Dilution	0.75%	0.69%	1.95%	0.30%	-0.21%	-0.02%
Total Shareholder Return	5.20%	6.45%	7.38%	3.98%	2.62%	1.96%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.