Beijing Tricolor Technology Co., Ltd (SHA:603516)
China flag China · Delayed Price · Currency is CNY
85.86
+2.31 (2.76%)
Sep 14, 2026, 1:45 PM CST

SHA:603516 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
317.9329.21494.89498.99380.81468.1
Revenue Growth
-18.51%-33.48%-0.82%31.03%-18.65%-3.01%
Gross Profit
141.71154.98248.09215.14196.57271.12
Operating Income
-38.96-37.9767.1817.5932.5896.39
Net Income
451.19279.6285.817.4829.8983.11
Earnings Per Share
2.211.380.430.090.160.45
EPS Growth
6718.37%220.93%377.78%-43.75%-64.44%-34.78%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
China
316.91
Foreign
12.29
Total
329.21

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
597.05741.82826.99788.64605.34662.65
Total Debt
10.313.5519.19288.6272.38256.83
Net Cash (Debt)
586.75728.27807.8500.04332.96405.82
Net Cash Growth
-12.43%-9.85%61.55%50.18%-17.95%-9.18%
Net Cash Per Share
2.883.594.052.571.782.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3.94-3.5756.46119.9940.24100.14
Capital Expenditures
-6.97-5-2.44-3.63-15.2-38.16
Free Cash Flow
-3.03-8.5754.03116.3625.0461.98
Free Cash Flow Growth
---53.57%364.76%-59.61%-39.77%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.58%47.08%50.13%43.12%51.62%57.92%
Operating Margin
-12.25%-11.54%13.58%3.53%8.55%20.59%
Pretax Margin
171.45%102.56%16.47%3.07%10.24%21.04%
Profit Margin
141.93%84.94%17.34%3.50%7.85%17.75%
FCF Margin
-0.95%-2.60%10.92%23.32%6.57%13.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.1000.2500.1000.1000.200
Dividend Per Share Growth
-60.00%-60.00%150.00%0%-50.00%-30.00%
Dividend Yield
0.11%0.04%0.46%0.45%0.78%1.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
37.73162.47130.04238.0181.1745.52
Forward PE
-78.89122.8411.3111.3117.41
P/FCF Ratio
--206.5235.7696.9061.04
PS Ratio
53.14138.0022.558.346.378.08