Jiangsu Liba Enterprise Joint-Stock Co., Ltd. (SHA:603519)
China · Delayed Price · Currency is CNY 13.52
-0.12 (-0.88%)
At close: Feb 13, 2026
SHA:603519 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,624 | 1,621 | 1,495 | 1,391 | 1,553 | 1,282 |
Other Revenue | 89.06 | 89.06 | 29.05 | 25.46 | 33.74 | 16.6 |
| 1,713 | 1,710 | 1,524 | 1,416 | 1,587 | 1,299 | |
Revenue Growth (YoY) | 1.39% | 12.19% | 7.61% | -10.74% | 22.16% | 1.14% |
Cost of Revenue | 1,430 | 1,464 | 1,340 | 1,245 | 1,389 | 1,118 |
Gross Profit | 282.88 | 246.1 | 184.27 | 171.14 | 197.32 | 180.48 |
Selling, General & Admin | 21.53 | 20.84 | 18.52 | 16.75 | 15.99 | 15.57 |
Research & Development | 56.41 | 55.92 | 48.77 | 46.8 | 49.24 | 40.88 |
Other Operating Expenses | 6.36 | -3.21 | 2.05 | 5.7 | 5.15 | 3.15 |
Operating Expenses | 89.26 | 74.69 | 74.4 | 68.21 | 67.14 | 63.14 |
Operating Income | 193.62 | 171.42 | 109.87 | 102.93 | 130.18 | 117.34 |
Interest Expense | -1.02 | -0.72 | -0.14 | - | - | -1.74 |
Interest & Investment Income | 5.87 | 16.9 | 631.48 | 534.16 | 1.83 | 1.63 |
Currency Exchange Gain (Loss) | 8.88 | 8.88 | 1.09 | 17.93 | -5.48 | -10.67 |
Other Non Operating Income (Expenses) | -3.06 | -0.39 | -0.54 | -0.76 | -0.48 | -0.4 |
EBT Excluding Unusual Items | 204.29 | 196.08 | 741.76 | 654.26 | 126.05 | 106.15 |
Gain (Loss) on Sale of Investments | - | 0.03 | -0.37 | - | -4.56 | -0.99 |
Gain (Loss) on Sale of Assets | 0.02 | 0.31 | 0.05 | - | 0.01 | - |
Asset Writedown | - | - | - | - | -0.03 | - |
Other Unusual Items | 2.49 | 2.74 | 2.74 | 1.11 | 0.44 | 3.2 |
Pretax Income | 206.8 | 199.16 | 744.18 | 655.37 | 121.92 | 108.37 |
Income Tax Expense | 39.9 | 40.16 | 104.35 | 90.79 | 12.07 | 12.72 |
Net Income | 166.9 | 158.99 | 639.82 | 564.58 | 109.85 | 95.64 |
Net Income to Common | 166.9 | 158.99 | 639.82 | 564.58 | 109.85 | 95.64 |
Net Income Growth | 23.42% | -75.15% | 13.33% | 413.95% | 14.85% | -27.65% |
Shares Outstanding (Basic) | 265 | 265 | 267 | 266 | 267 | 266 |
Shares Outstanding (Diluted) | 265 | 265 | 267 | 266 | 267 | 266 |
Shares Change (YoY) | 0.39% | -0.60% | 0.11% | -0.12% | 0.08% | 0.10% |
EPS (Basic) | 0.63 | 0.60 | 2.40 | 2.12 | 0.41 | 0.36 |
EPS (Diluted) | 0.63 | 0.60 | 2.40 | 2.12 | 0.41 | 0.36 |
EPS Growth | 22.94% | -75.00% | 13.21% | 414.56% | 14.76% | -27.72% |
Free Cash Flow | 327.92 | 96.97 | 49.18 | 139.31 | 59.08 | 113.04 |
Free Cash Flow Per Share | 1.24 | 0.37 | 0.18 | 0.52 | 0.22 | 0.42 |
Dividend Per Share | 1.000 | 1.000 | 2.000 | 0.700 | 0.400 | 0.167 |
Dividend Growth | - | -50.00% | 185.71% | 75.00% | 139.95% | -33.32% |
Gross Margin | 16.51% | 14.39% | 12.09% | 12.08% | 12.44% | 13.89% |
Operating Margin | 11.30% | 10.02% | 7.21% | 7.27% | 8.20% | 9.03% |
Profit Margin | 9.74% | 9.30% | 41.98% | 39.86% | 6.92% | 7.36% |
Free Cash Flow Margin | 19.14% | 5.67% | 3.23% | 9.84% | 3.72% | 8.70% |
EBITDA | 203.39 | 181.41 | 120.15 | 116.22 | 145 | 130.14 |
EBITDA Margin | 11.87% | 10.61% | 7.88% | 8.21% | 9.14% | 10.02% |
D&A For EBITDA | 9.77 | 9.99 | 10.28 | 13.29 | 14.82 | 12.8 |
EBIT | 193.62 | 171.42 | 109.87 | 102.93 | 130.18 | 117.34 |
EBIT Margin | 11.30% | 10.02% | 7.21% | 7.27% | 8.20% | 9.03% |
Effective Tax Rate | 19.29% | 20.17% | 14.02% | 13.85% | 9.90% | 11.74% |
Revenue as Reported | 1,713 | 1,710 | 1,524 | 1,416 | 1,587 | 1,299 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.