Beijing Changjiu Logistics Co.,Ltd (SHA:603569)
China flag China · Delayed Price · Currency is CNY
5.75
-0.01 (-0.17%)
Jul 31, 2026, 3:00 PM CST

SHA:603569 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,5353,6934,0223,7843,9584,503
Revenue Growth
-11.88%-8.17%6.31%-4.40%-12.11%10.44%
Gross Profit
335.52359.23482.11404.77361.46316.17
Operating Income
-24.72-22.29138.5373.0441.85148.6
Net Income
-90.4-87.3779.5770.3417.9786.15
Earnings Per Share
-0.13-0.140.130.120.030.15
EPS Growth
--8.33%300.00%-80.00%-25.00%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Vehicle business
2,366
Vehicle supporting business
132.83
International Business
1,012
New Energy Business
152.73
Other business
21.19
Total
3,685

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,001894.56635.99609.38612.88839.06
Total Debt
1,6611,6891,6781,5561,8001,851
Net Cash (Debt)
-659.73-794.01-1,042-946.49-1,187-1,012
Net Cash Growth
------
Net Cash Per Share
-0.98-1.27-1.70-1.61-1.98-1.76

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
332.53325.59423.99431.934191.21
Capital Expenditures
-39.98-38.32-157.42-196-93.79-130.22
Free Cash Flow
292.55287.27266.58235.91-59.7960.99
Free Cash Flow Growth
-10.35%7.76%13.00%---87.96%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.49%9.73%11.99%10.70%9.13%7.02%
Operating Margin
-0.70%-0.60%3.44%1.93%1.06%3.30%
Pretax Margin
-1.88%-1.82%2.52%1.75%0.45%2.82%
Profit Margin
-2.56%-2.37%1.98%1.86%0.45%1.91%
FCF Margin
8.28%7.78%6.63%6.24%-1.51%1.35%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.3400.3100.0500.070
Dividend Per Share Growth
1200.00%520.00%-28.57%-
Dividend Yield
5.91%4.29%0.74%0.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--56.43106.29274.1447.02
Forward PE
-63.7516.6124.7839.0039.00
P/FCF Ratio
11.8616.0716.8431.69-66.41
PS Ratio
0.981.251.121.981.250.90