Shandong Gold Phoenix Co.,Ltd (SHA:603586)
China flag China · Delayed Price · Currency is CNY
13.86
+0.32 (2.36%)
Oct 26, 2026, 3:00 PM CST

SHA:603586 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5581,7681,7391,6041,8291,393
Revenue Growth
-17.58%1.65%8.46%-12.31%31.28%8.26%
Gross Profit
275.83349.58334.22386.93359.67174.14
Operating Income
75.07123.44106.23173.7144.61.51
Net Income
39.75136.3792.17133.21193.26-50.72
Earnings Per Share
0.210.700.470.680.97-0.26
EPS Growth
-74.17%48.94%-30.88%-29.90%--

Revenue by Geography

Fiscal Year
FY 2025
Period EndingDec '25
Overseas
782.12
China
178.79
Total
960.91

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
866.59890.31678.94747.65874.45833.36
Total Debt
82.6650.36101.5692.17310.58421.18
Net Cash (Debt)
783.94839.95577.37655.48563.87412.18
Net Cash Growth
9.85%45.48%-11.92%16.25%36.80%-37.60%
Net Cash Per Share
4.074.312.943.352.832.11

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
237.59365.5942.28218.3912582.95
Capital Expenditures
-48.36-48.29-47.2-44.72-34.1-87.71
Free Cash Flow
189.23317.3-4.92173.6890.9-4.76
Free Cash Flow Growth
-8.95%--91.07%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.71%19.77%19.22%24.13%19.67%12.50%
Operating Margin
4.82%6.98%6.11%10.83%7.91%0.11%
Pretax Margin
3.21%9.39%6.16%10.40%12.13%-5.52%
Profit Margin
2.55%7.71%5.30%8.31%10.57%-3.64%
FCF Margin
12.15%17.95%-0.28%10.83%4.97%-0.34%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.5500.5500.4000.4500.500
Dividend Per Share Growth
37.50%37.50%-11.11%-10.00%-
Dividend Yield
3.97%2.88%2.76%2.81%3.79%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
67.2127.4330.7823.5513.37-
P/FCF Ratio
14.3611.79-18.0628.43-
PS Ratio
1.742.121.631.961.411.90