Inly Media Co., Ltd. (SHA:603598)
China flag China · Delayed Price · Currency is CNY
17.36
-0.30 (-1.70%)
Sep 14, 2026, 11:30 AM CST

Inly Media Statistics

Total Valuation

Inly Media has a market cap or net worth of CNY 4.74 billion. The enterprise value is 5.25 billion.

Market Cap4.74B
Enterprise Value 5.25B

Important Dates

The last earnings date was Saturday, August 29, 2026.

Earnings Date Aug 29, 2026
Ex-Dividend Date n/a

Share Statistics

Inly Media has 268.46 million shares outstanding. The number of shares has increased by 9.54% in one year.

Current Share Class 268.46M
Shares Outstanding 268.46M
Shares Change (YoY) +9.54%
Shares Change (QoQ) +0.96%
Owned by Insiders (%) 32.27%
Owned by Institutions (%) 9.92%
Float 161.83M

Valuation Ratios

The trailing PE ratio is 269.04.

PE Ratio 269.04
Forward PE n/a
PS Ratio 0.55
PB Ratio 20.50
P/TBV Ratio 20.69
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 280.32
EV / Sales 0.61
EV / EBITDA 167.70
EV / EBIT 230.48
EV / FCF n/a

Financial Position

The company has a current ratio of 1.13, with a Debt / Equity ratio of 2.71.

Current Ratio 1.13
Quick Ratio 0.83
Debt / Equity 2.71
Debt / EBITDA 20.28
Debt / FCF -1.77
Interest Coverage 3.48

Financial Efficiency

Return on equity (ROE) is 8.63% and return on invested capital (ROIC) is 3.18%.

Return on Equity (ROE) 8.63%
Return on Assets (ROA) 0.75%
Return on Invested Capital (ROIC) 3.18%
Return on Capital Employed (ROCE) 6.68%
Weighted Average Cost of Capital (WACC) 10.27%
Revenue Per Employee 9.07M
Profits Per Employee 19,815
Employee Count945
Asset Turnover 4.57
Inventory Turnover n/a

Taxes

Income Tax -6.55M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +2.67% in the last 52 weeks. The beta is 1.32, so Inly Media's price volatility has been higher than the market average.

Beta (5Y) 1.32
52-Week Price Change +2.67%
50-Day Moving Average 17.04
200-Day Moving Average 20.37
Relative Strength Index (RSI) 49.20
Average Volume (20 Days) 18,163,928

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Inly Media had revenue of CNY 8.57 billion and earned 18.73 million in profits. Earnings per share was 0.07.

Revenue8.57B
Gross Profit 305.14M
Operating Income 22.44M
Pretax Income 12.17M
Net Income 18.73M
EBITDA 24.17M
EBIT 22.44M
Earnings Per Share (EPS) 0.07
Full Income Statement

Balance Sheet

The company has 119.94 million in cash and 627.94 million in debt, with a net cash position of -508.00 million or -1.89 per share.

Cash & Cash Equivalents 119.94M
Total Debt 627.94M
Net Cash -508.00M
Net Cash Per Share -1.89
Equity (Book Value) 231.32M
Book Value Per Share 0.85
Working Capital 213.51M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -352.53 million and capital expenditures -1.49 million, giving a free cash flow of -354.01 million.

Operating Cash Flow -352.53M
Capital Expenditures -1.49M
Depreciation & Amortization 1.73M
Net Borrowing 234.65M
Free Cash Flow -354.01M
FCF Per Share -1.32
Full Cash Flow Statement

Margins

Gross margin is 3.56%, with operating and profit margins of 0.26% and 0.22%.

Gross Margin 3.56%
Operating Margin 0.26%
Pretax Margin 0.14%
Profit Margin 0.22%
EBITDA Margin 0.28%
EBIT Margin 0.26%
FCF Margin n/a

Dividends & Yields

Inly Media does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 63.34%
Buyback Yield -9.54%
Shareholder Yield -9.54%
Earnings Yield 0.39%
FCF Yield -7.47%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 21, 2016. It was a forward split with a ratio of 2.

Last Split Date Jun 21, 2016
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 4