Anhui Guangxin Agrochemical Co., Ltd. (SHA:603599)
China
· Delayed Price · Currency is CNY 10.83
-0.01 (-0.09%)
May 23, 2025, 2:45 PM CST
SHA:603599 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,396 | 4,630 | 5,818 | 9,062 | 5,550 | 3,387 | Upgrade
|
| Other Revenue | 12.48 | 12.48 | 49.59 | - | - | 15.31 | Upgrade
|
| Revenue | 4,409 | 4,643 | 5,868 | 9,062 | 5,550 | 3,402 | Upgrade
|
| Revenue Growth (YoY) | -14.51% | -20.88% | -35.25% | 63.29% | 63.12% | 9.39% | Upgrade
|
| Cost of Revenue | 3,245 | 3,389 | 3,927 | 5,715 | 3,417 | 2,384 | Upgrade
|
| Gross Profit | 1,164 | 1,254 | 1,940 | 3,347 | 2,133 | 1,019 | Upgrade
|
| Selling, General & Admin | 323.47 | 321.32 | 346.31 | 407.86 | 270.33 | 223.42 | Upgrade
|
| Research & Development | 223.73 | 246.26 | 291.95 | 406.19 | 278.52 | 180.65 | Upgrade
|
| Other Operating Expenses | 24.6 | -29.35 | 47.69 | 27.54 | 18.06 | 15.66 | Upgrade
|
| Operating Expenses | 587.44 | 549.6 | 677.29 | 848.36 | 575.85 | 447.25 | Upgrade
|
| Operating Income | 576.9 | 704.26 | 1,263 | 2,499 | 1,557 | 571.59 | Upgrade
|
| Interest Expense | -15.45 | -15.45 | -24.66 | -3.69 | -1.93 | -0.67 | Upgrade
|
| Interest & Investment Income | 170.56 | 165.69 | 307.73 | 191.8 | 35.98 | 51.71 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.93 | 3.93 | 60.53 | 13.26 | -3.38 | -28.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.92 | -2.35 | 0.16 | 8.95 | -0.86 | -3.29 | Upgrade
|
| EBT Excluding Unusual Items | 731.02 | 856.08 | 1,607 | 2,709 | 1,587 | 590.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | 60.44 | 0.04 | -6.78 | -13.94 | 82.71 | 72.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.51 | -6.69 | 51.63 | -0.19 | -0.7 | -2.46 | Upgrade
|
| Asset Writedown | -7.03 | - | - | - | -7.55 | -20.94 | Upgrade
|
| Legal Settlements | - | - | -46.5 | - | - | - | Upgrade
|
| Other Unusual Items | 63.94 | 61.9 | 41.7 | 18.37 | 26.4 | 30.33 | Upgrade
|
| Pretax Income | 844.87 | 911.33 | 1,647 | 2,713 | 1,688 | 670.07 | Upgrade
|
| Income Tax Expense | 130.1 | 137 | 214.01 | 335.83 | 208.18 | 81.34 | Upgrade
|
| Earnings From Continuing Operations | 714.77 | 774.33 | 1,433 | 2,378 | 1,479 | 588.73 | Upgrade
|
| Minority Interest in Earnings | -0.21 | 4.41 | 6.05 | -61.87 | - | - | Upgrade
|
| Net Income | 714.56 | 778.74 | 1,439 | 2,316 | 1,479 | 588.73 | Upgrade
|
| Net Income to Common | 714.56 | 778.74 | 1,439 | 2,316 | 1,479 | 588.73 | Upgrade
|
| Net Income Growth | -37.48% | -45.88% | -37.86% | 56.53% | 151.28% | 16.43% | Upgrade
|
| Shares Outstanding (Basic) | 904 | 906 | 911 | 911 | 912 | 909 | Upgrade
|
| Shares Outstanding (Diluted) | 904 | 906 | 911 | 911 | 912 | 909 | Upgrade
|
| Shares Change (YoY) | -0.43% | -0.57% | 0.01% | -0.19% | 0.43% | -0.08% | Upgrade
|
| EPS (Basic) | 0.79 | 0.86 | 1.58 | 2.54 | 1.62 | 0.65 | Upgrade
|
| EPS (Diluted) | 0.79 | 0.86 | 1.58 | 2.54 | 1.62 | 0.65 | Upgrade
|
| EPS Growth | -37.21% | -45.57% | -37.87% | 56.83% | 150.22% | 16.53% | Upgrade
|
| Free Cash Flow | 142.86 | 239.23 | 156.87 | 2,404 | 1,172 | 459.82 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.26 | 0.17 | 2.64 | 1.28 | 0.51 | Upgrade
|
| Dividend Per Share | 0.270 | 0.270 | 0.600 | 0.714 | 0.510 | 0.219 | Upgrade
|
| Dividend Growth | -55.00% | -55.00% | -16.00% | 40.00% | 132.54% | - | Upgrade
|
| Gross Margin | 26.41% | 27.01% | 33.07% | 36.94% | 38.43% | 29.94% | Upgrade
|
| Operating Margin | 13.08% | 15.17% | 21.53% | 27.57% | 28.05% | 16.80% | Upgrade
|
| Profit Margin | 16.21% | 16.77% | 24.52% | 25.55% | 26.66% | 17.30% | Upgrade
|
| Free Cash Flow Margin | 3.24% | 5.15% | 2.67% | 26.53% | 21.12% | 13.51% | Upgrade
|
| EBITDA | 830.17 | 967.13 | 1,564 | 2,782 | 1,783 | 800.29 | Upgrade
|
| EBITDA Margin | 18.83% | 20.83% | 26.66% | 30.70% | 32.13% | 23.52% | Upgrade
|
| D&A For EBITDA | 253.26 | 262.86 | 301.27 | 283.42 | 226.03 | 228.7 | Upgrade
|
| EBIT | 576.9 | 704.26 | 1,263 | 2,499 | 1,557 | 571.59 | Upgrade
|
| EBIT Margin | 13.08% | 15.17% | 21.53% | 27.57% | 28.05% | 16.80% | Upgrade
|
| Effective Tax Rate | 15.40% | 15.03% | 13.00% | 12.38% | 12.34% | 12.14% | Upgrade
|
| Revenue as Reported | 4,409 | 4,643 | 5,868 | 9,062 | 5,550 | 3,402 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.