SHA:603599 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,517	10,450	10,969	13,135	19,025	17,995
Market Cap Growth	24.69%	-4.73%	-16.49%	-30.96%	5.72%	62.67%
Enterprise Value	13,696	8,952	3,606	5,731	12,154	12,900
Last Close Price	14.85	11.48	11.76	13.43	18.75	17.17
PE Ratio	20.92	15.91	14.09	9.13	8.22	12.16
Forward PE	12.69	12.48	11.64	6.70	8.72	13.25
PS Ratio	3.90	2.96	2.36	2.24	2.10	3.24
PB Ratio	1.32	1.04	1.13	1.37	2.16	2.59
P/TBV Ratio	1.36	1.07	1.16	1.43	2.28	2.67
P/FCF Ratio	43.75	34.51	45.85	83.73	7.91	15.36
P/OCF Ratio	32.60	26.73	20.49	17.93	6.50	12.76
EV/Sales Ratio	3.96	2.53	0.78	0.98	1.34	2.32
EV/EBITDA Ratio	14.39	9.95	3.73	3.66	4.37	7.24
EV/EBIT Ratio	21.83	15.22	5.12	4.54	4.86	8.29
EV/FCF Ratio	44.33	29.56	15.07	36.53	5.06	11.01
Debt / Equity Ratio	0.29	0.24	0.30	0.29	0.14	0.05
Debt / EBITDA Ratio	3.09	2.67	3.01	1.78	0.45	0.20
Debt / FCF Ratio	9.53	7.94	12.18	17.71	0.52	0.31
Net Debt / Equity Ratio	0.02	-0.04	-0.59	-0.82	-0.84	-0.77
Net Debt / EBITDA Ratio	0.19	-0.46	-5.92	-5.03	-2.66	-3.00
Net Debt / FCF Ratio	0.58	-1.36	-23.93	-50.11	-3.08	-4.56
Asset Turnover	0.24	0.25	0.31	0.40	0.76	0.63
Inventory Turnover	3.38	3.18	3.09	3.15	4.43	3.15
Quick Ratio	0.89	0.88	1.86	1.90	1.86	2.02
Current Ratio	2.43	2.48	2.05	2.15	2.12	2.50
Return on Equity (ROE)	6.50%	6.64%	8.02%	15.55%	30.14%	23.48%
Return on Assets (ROA)	2.71%	2.55%	2.92%	5.38%	13.01%	11.11%
Return on Invested Capital (ROIC)	5.24%	7.24%	20.88%	69.36%	144.36%	75.48%
Return on Capital Employed (ROCE)	6.10%	5.80%	7.10%	12.90%	27.90%	22.00%
Earnings Yield	4.83%	6.29%	7.10%	10.96%	12.17%	8.22%
FCF Yield	2.29%	2.90%	2.18%	1.19%	12.64%	6.51%
Dividend Yield	1.82%	-	2.30%	4.47%	3.81%	2.97%
Payout Ratio	39.11%	39.30%	71.89%	45.19%	28.65%	13.63%
Buyback Yield / Dilution	-1.79%	-0.76%	0.57%	-0.01%	0.19%	-0.43%
Total Shareholder Return	0.03%	-0.76%	2.87%	4.46%	4.00%	2.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.