Hangzhou Freely Communication Co., Ltd. (SHA:603602)
China flag China · Delayed Price · Currency is CNY
10.43
+0.31 (3.06%)
Jul 31, 2026, 3:00 PM CST

SHA:603602 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9401,8361,6651,3591,134883.8
Revenue Growth
21.15%10.30%22.54%19.83%28.29%13.66%
Gross Profit
280.41274.62276.02194.19141.4799.71
Operating Income
-118.49-124.3349.5741.2418.224.4
Net Income
-161.48-163.0318.8632.8521.9217.73
Earnings Per Share
-0.72-0.730.090.160.110.09
EPS Growth
---43.75%45.45%22.22%12.50%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
5G New Infrastructure
460.05548.15572.82
Digital and Intelligent Services for Government and Enterprise Industries
159.83211.94218.07
Global Digital Marketing Services
1,202891.58555.9
Other Business
4.982.672.33
Total
1,8271,6541,349

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
282.59410.08320.66278.41388.45505.21
Total Debt
871.52978.81638.38308.58296.03344
Net Cash (Debt)
-588.93-568.73-317.72-30.1792.42161.21
Net Cash Growth
-----42.68%-2.07%
Net Cash Per Share
-2.64-2.55-1.52-0.150.460.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
18.99-68.69-271.8374.13129.82161.13
Capital Expenditures
-77.95-53.69-126.06-134.41-224.07-165.61
Free Cash Flow
-58.96-122.38-397.89-60.28-94.25-4.48
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.46%14.95%16.58%14.29%12.48%11.28%
Operating Margin
-6.11%-6.77%2.98%3.03%1.61%0.50%
Pretax Margin
-7.20%-8.19%2.44%2.49%1.72%1.55%
Profit Margin
-8.33%-8.88%1.13%2.42%1.93%2.01%
FCF Margin
-3.04%-6.66%-23.90%-4.44%-8.31%-0.51%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0200.0200.0500.0600.0500.030
Dividend Per Share Growth
0%-60.00%-16.67%20.00%66.67%0%
Dividend Yield
0.19%0.14%0.31%0.41%0.44%0.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--188.5992.31106.20118.19
PS Ratio
1.211.782.142.232.052.37