Proya Cosmetics Co.,Ltd. (SHA: 603605)
89.72
-3.28 (-3.53%)
Sep 6, 2024, 3:00 PM CST
Proya Cosmetics Co.,Ltd. Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 4,053 | 4,011 | 3,161 | 2,391 | 1,417 | 1,247 | Upgrade
|
Trading Asset Securities | - | - | - | - | - | 71.45 | Upgrade
|
Cash & Short-Term Investments | 4,053 | 4,011 | 3,161 | 2,391 | 1,417 | 1,318 | Upgrade
|
Cash Growth | 2.34% | 26.89% | 32.20% | 68.78% | 7.46% | -9.94% | Upgrade
|
Accounts Receivable | 387.02 | 351.95 | 102.16 | 141.87 | 290.41 | 200.56 | Upgrade
|
Other Receivables | 23.67 | 91.16 | 82.35 | 69.47 | 53.17 | 15.27 | Upgrade
|
Receivables | 410.69 | 443.11 | 184.5 | 211.34 | 343.58 | 215.83 | Upgrade
|
Inventory | 797.54 | 797.22 | 669.05 | 447.94 | 468.64 | 313.65 | Upgrade
|
Other Current Assets | 311.65 | 293.44 | 132.44 | 108.52 | 113.54 | 65.04 | Upgrade
|
Total Current Assets | 5,573 | 5,545 | 4,147 | 3,159 | 2,342 | 1,913 | Upgrade
|
Property, Plant & Equipment | 915.04 | 893.49 | 784.17 | 667.66 | 613.19 | 582.22 | Upgrade
|
Long-Term Investments | 219.08 | 221.23 | 284.94 | 226.36 | 78.8 | 14.73 | Upgrade
|
Goodwill | - | - | - | - | 31.03 | - | Upgrade
|
Other Intangible Assets | 397.61 | 404.69 | 420.32 | 397.15 | 314.64 | 328.56 | Upgrade
|
Long-Term Deferred Tax Assets | 100.78 | 108.49 | 48.31 | 38.8 | 46.66 | 27.98 | Upgrade
|
Long-Term Deferred Charges | 67.16 | 67.18 | 19.14 | 29.76 | 50.58 | 26.38 | Upgrade
|
Other Long-Term Assets | 90.51 | 83.13 | 74.21 | 114.49 | 159.56 | 86.63 | Upgrade
|
Total Assets | 7,363 | 7,323 | 5,778 | 4,633 | 3,637 | 2,979 | Upgrade
|
Accounts Payable | 603.77 | 561.28 | 321.74 | 388.85 | 493.28 | 319.21 | Upgrade
|
Accrued Expenses | 587.14 | 682.47 | 376.04 | 198.19 | 177.47 | 145.8 | Upgrade
|
Short-Term Debt | 200.16 | 200.16 | 200.2 | 200.25 | 299.28 | 129.05 | Upgrade
|
Current Portion of Long-Term Debt | - | - | - | - | - | 85.26 | Upgrade
|
Current Portion of Leases | 4.56 | 3.97 | 2.55 | - | - | - | Upgrade
|
Current Income Taxes Payable | 69.15 | 127.01 | 111.16 | 63.19 | 32.99 | 35.92 | Upgrade
|
Current Unearned Revenue | 242.96 | 301.05 | 175.07 | 91.15 | 30.62 | 40.91 | Upgrade
|
Other Current Liabilities | 220.95 | 244.3 | 241.19 | 83.35 | 95.82 | 118.18 | Upgrade
|
Total Current Liabilities | 1,929 | 2,120 | 1,428 | 1,025 | 1,129 | 874.33 | Upgrade
|
Long-Term Debt | 770.2 | 753.12 | 724.49 | 695.59 | - | - | Upgrade
|
Long-Term Leases | 11.73 | 9.97 | 3.72 | - | - | - | Upgrade
|
Long-Term Unearned Revenue | 6.87 | 6.38 | 6.4 | 6.42 | 8.5 | 19.74 | Upgrade
|
Long-Term Deferred Tax Liabilities | - | - | 19.02 | 8.41 | 6.87 | 5.13 | Upgrade
|
Other Long-Term Liabilities | 30.54 | 33.06 | 59.28 | 10.81 | 10.19 | 10.1 | Upgrade
|
Total Liabilities | 2,748 | 2,923 | 2,241 | 1,746 | 1,155 | 909.31 | Upgrade
|
Common Stock | 396.76 | 396.76 | 283.52 | 201.01 | 201.12 | 201.27 | Upgrade
|
Additional Paid-In Capital | 783.05 | 783.05 | 858.19 | 799.67 | 794.29 | 835.35 | Upgrade
|
Retained Earnings | 3,582 | 3,239 | 2,442 | 1,798 | 1,366 | 1,009 | Upgrade
|
Treasury Stock | -298.66 | -146.97 | -164.98 | -5.63 | -12.65 | -15.77 | Upgrade
|
Comprensive Income & Other | 78.91 | 78.15 | 105.61 | 84.31 | 42.48 | -0.21 | Upgrade
|
Total Common Equity | 4,542 | 4,350 | 3,524 | 2,877 | 2,392 | 2,030 | Upgrade
|
Minority Interest | 73.15 | 50.77 | 12.73 | 9.86 | 90.33 | 40.37 | Upgrade
|
Shareholders' Equity | 4,615 | 4,400 | 3,537 | 2,887 | 2,482 | 2,070 | Upgrade
|
Total Liabilities & Equity | 7,363 | 7,323 | 5,778 | 4,633 | 3,637 | 2,979 | Upgrade
|
Total Debt | 986.65 | 967.22 | 930.96 | 895.84 | 299.28 | 214.31 | Upgrade
|
Net Cash (Debt) | 3,066 | 3,044 | 2,230 | 1,495 | 1,117 | 1,104 | Upgrade
|
Net Cash Growth | 2.06% | 36.49% | 49.15% | 33.81% | 1.21% | -1.34% | Upgrade
|
Net Cash Per Share | 7.58 | 7.57 | 5.59 | 3.72 | 2.84 | 2.81 | Upgrade
|
Filing Date Shares Outstanding | 394.55 | 394.55 | 396.93 | 393.98 | 394.19 | 394.49 | Upgrade
|
Total Common Shares Outstanding | 394.55 | 394.55 | 396.93 | 393.98 | 394.19 | 394.49 | Upgrade
|
Working Capital | 3,644 | 3,425 | 2,719 | 2,134 | 1,213 | 1,039 | Upgrade
|
Book Value Per Share | 11.51 | 11.02 | 8.88 | 7.30 | 6.07 | 5.15 | Upgrade
|
Tangible Book Value | 4,144 | 3,945 | 3,104 | 2,480 | 2,046 | 1,701 | Upgrade
|
Tangible Book Value Per Share | 10.50 | 10.00 | 7.82 | 6.29 | 5.19 | 4.31 | Upgrade
|
Buildings | 743.68 | 741.71 | 539.3 | 539.8 | - | 512.55 | Upgrade
|
Machinery | 477.34 | 453.93 | 350.71 | 291.17 | 261.13 | 226.63 | Upgrade
|
Construction In Progress | 72.17 | 52.04 | 207.38 | 108.68 | 47.32 | 31.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.