Noblelift Intelligent Equipment Co.,Ltd. (SHA:603611)
China flag China · Delayed Price · Currency is CNY
23.91
-0.87 (-3.51%)
Sep 5, 2025, 2:45 PM CST

SHA:603611 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
6,7076,9406,9186,6745,8574,061
Upgrade
Other Revenue
14.1538.6444.2827.7530.1615.82
Upgrade
6,7226,9796,9636,7025,8874,077
Upgrade
Revenue Growth (YoY)
-5.11%0.23%3.89%13.85%44.39%32.06%
Upgrade
Cost of Revenue
5,1555,4335,4615,3614,7543,141
Upgrade
Gross Profit
1,5671,5461,5011,3411,133935.99
Upgrade
Selling, General & Admin
732.37710.83657.41598.64504.96446.48
Upgrade
Research & Development
245.87241.22264.44259.29224.38170.11
Upgrade
Other Operating Expenses
20.8140.5828.9529.0716.818.47
Upgrade
Operating Expenses
1,0251,007979.24914.71798.84665.87
Upgrade
Operating Income
541.37538.6522.19426.33334.42270.13
Upgrade
Interest Expense
-31.36-40.64-33.96-39.93-32.14-26.3
Upgrade
Interest & Investment Income
56.9355.2736.557.036.410.62
Upgrade
Currency Exchange Gain (Loss)
-43.91-0.73-11.4670.02-3.02-34.75
Upgrade
Other Non Operating Income (Expenses)
116.14-2.84-6.7-8.9-4.73-3.12
Upgrade
EBT Excluding Unusual Items
639.17549.66506.64454.55300.92216.59
Upgrade
Impairment of Goodwill
-40.01-40.01--10.84--
Upgrade
Gain (Loss) on Sale of Investments
-8.4828.64-7.36-15.6917.0514.12
Upgrade
Gain (Loss) on Sale of Assets
0.59-0.880.20.61-0.9-0.05
Upgrade
Asset Writedown
-49.72-10.32-0.12-0.15-0.33-0.11
Upgrade
Other Unusual Items
1.913.2228.8822.9822.7952.94
Upgrade
Pretax Income
543.45540.31528.24451.47339.53283.49
Upgrade
Income Tax Expense
71.7275.3167.166.945.8343.74
Upgrade
Earnings From Continuing Operations
471.72465461.14384.57293.7239.75
Upgrade
Minority Interest in Earnings
-4.33-3.09-3.417.626.512.64
Upgrade
Net Income
467.4461.91457.75402.19300.22242.39
Upgrade
Net Income to Common
467.4461.91457.75402.19300.22242.39
Upgrade
Net Income Growth
-1.82%0.91%13.81%33.97%23.86%0.05%
Upgrade
Shares Outstanding (Basic)
258258257258257266
Upgrade
Shares Outstanding (Diluted)
258258257258257266
Upgrade
Shares Change (YoY)
0.36%0.34%-0.25%0.47%-3.67%2.25%
Upgrade
EPS (Basic)
1.811.791.781.561.170.91
Upgrade
EPS (Diluted)
1.811.791.781.561.170.91
Upgrade
EPS Growth
-2.17%0.56%14.10%33.33%28.57%-2.15%
Upgrade
Free Cash Flow
673.51471.85-225.9397.190.17192.1
Upgrade
Free Cash Flow Per Share
2.611.83-0.881.540.350.72
Upgrade
Dividend Per Share
0.8970.8970.6220.5500.5500.300
Upgrade
Dividend Growth
44.21%44.21%13.09%-83.33%-
Upgrade
Gross Margin
23.31%22.15%21.56%20.01%19.25%22.96%
Upgrade
Operating Margin
8.05%7.72%7.50%6.36%5.68%6.63%
Upgrade
Profit Margin
6.95%6.62%6.57%6.00%5.10%5.95%
Upgrade
Free Cash Flow Margin
10.02%6.76%-3.24%5.92%1.53%4.71%
Upgrade
EBITDA
649.37637.25620.97520.94427.61363.47
Upgrade
EBITDA Margin
9.66%9.13%8.92%7.77%7.26%8.91%
Upgrade
D&A For EBITDA
107.9998.6598.7794.6193.1893.34
Upgrade
EBIT
541.37538.6522.19426.33334.42270.13
Upgrade
EBIT Margin
8.05%7.72%7.50%6.36%5.68%6.63%
Upgrade
Effective Tax Rate
13.20%13.94%12.70%14.82%13.50%15.43%
Upgrade
Revenue as Reported
6,7226,9796,9636,7025,8874,077
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.