Noblelift Intelligent Equipment Co.,Ltd. (SHA:603611)
China
· Delayed Price · Currency is CNY 20.37
-0.18 (-0.88%)
Jun 6, 2025, 3:00 PM CST
SHA:603611 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 469.18 | 461.91 | 457.75 | 402.19 | 300.22 | 242.39 | Upgrade
|
| Depreciation & Amortization | 134.25 | 134.25 | 143.21 | 136.52 | 121.96 | 93.34 | Upgrade
|
| Other Amortization | 22.07 | 22.07 | 13.72 | 8.93 | 6.58 | 5.21 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.88 | 0.88 | -0.2 | -0.61 | 0.9 | 0.06 | Upgrade
|
| Asset Writedown & Restructuring Costs | 50.34 | 50.34 | 0.12 | 10.99 | 0.33 | 36.32 | Upgrade
|
| Loss (Gain) From Sale of Investments | -61.65 | -61.65 | -13.72 | 15.69 | -17.59 | -20.65 | Upgrade
|
| Provision & Write-off of Bad Debts | 14.83 | 14.83 | 28.44 | 27.72 | 52.7 | - | Upgrade
|
| Other Operating Activities | -20.8 | 91.98 | 54.32 | -0.68 | 41.11 | 22.39 | Upgrade
|
| Change in Accounts Receivable | -80.59 | -80.59 | 214.26 | -298.57 | -1,148 | -119.23 | Upgrade
|
| Change in Inventory | 640.92 | 640.92 | -226.07 | -1,073 | -674.06 | -90.02 | Upgrade
|
| Change in Accounts Payable | -491.96 | -491.96 | -561.64 | 1,287 | 1,555 | 91.7 | Upgrade
|
| Change in Other Net Operating Assets | -0.41 | -0.41 | -0.99 | 4.48 | - | 4.21 | Upgrade
|
| Operating Cash Flow | 660.09 | 765.6 | 100.19 | 519.82 | 231.83 | 266.71 | Upgrade
|
| Operating Cash Flow Growth | 83.01% | 664.12% | -80.73% | 124.23% | -13.08% | -28.19% | Upgrade
|
| Capital Expenditures | -311.13 | -293.75 | -326.09 | -122.72 | -141.65 | -74.6 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.03 | 5.5 | 1.89 | 6.17 | 14.98 | 2.1 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -106.61 | Upgrade
|
| Divestitures | 7.24 | 7.24 | 18.47 | 10.87 | - | 4.58 | Upgrade
|
| Investment in Securities | -380.9 | -115.84 | 1.19 | 164.53 | 126.92 | -448.72 | Upgrade
|
| Other Investing Activities | 293 | 37.46 | -7.39 | -130.9 | 126.27 | 4.5 | Upgrade
|
| Investing Cash Flow | -388.75 | -359.38 | -311.93 | -72.05 | 126.52 | -618.75 | Upgrade
|
| Long-Term Debt Issued | - | 997.43 | 984.84 | 1,081 | 1,280 | 855.94 | Upgrade
|
| Total Debt Issued | 932.59 | 997.43 | 984.84 | 1,081 | 1,280 | 855.94 | Upgrade
|
| Long-Term Debt Repaid | - | -1,091 | -716.49 | -1,102 | -1,280 | -593.19 | Upgrade
|
| Total Debt Repaid | -1,216 | -1,091 | -716.49 | -1,102 | -1,280 | -593.19 | Upgrade
|
| Net Debt Issued (Repaid) | -283.59 | -93.12 | 268.35 | -21.08 | -0.07 | 262.75 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -2.95 | Upgrade
|
| Common Dividends Paid | -199.73 | -201.23 | -176.09 | -178.41 | -106.13 | -24.23 | Upgrade
|
| Other Financing Activities | 0.48 | 1.16 | -4.02 | -1.49 | -1.72 | -0.2 | Upgrade
|
| Financing Cash Flow | -482.84 | -293.19 | 88.24 | -200.98 | -107.91 | 235.37 | Upgrade
|
| Foreign Exchange Rate Adjustments | 6.8 | -13.72 | -11.98 | 31.59 | 1.64 | -7.52 | Upgrade
|
| Net Cash Flow | -204.7 | 99.3 | -135.48 | 278.38 | 252.08 | -124.19 | Upgrade
|
| Free Cash Flow | 348.96 | 471.85 | -225.9 | 397.1 | 90.17 | 192.1 | Upgrade
|
| Free Cash Flow Growth | 1351.07% | - | - | 340.37% | -53.06% | -30.69% | Upgrade
|
| Free Cash Flow Margin | 5.09% | 6.76% | -3.24% | 5.92% | 1.53% | 4.71% | Upgrade
|
| Free Cash Flow Per Share | 1.35 | 1.83 | -0.88 | 1.54 | 0.35 | 0.72 | Upgrade
|
| Cash Income Tax Paid | 30.34 | 52.34 | 94.97 | 36.79 | 39.74 | 49.16 | Upgrade
|
| Levered Free Cash Flow | 149.01 | 291.66 | -430.41 | 109.66 | 151.96 | -55.82 | Upgrade
|
| Unlevered Free Cash Flow | 172.11 | 317.06 | -409.19 | 134.62 | 172.04 | -39.39 | Upgrade
|
| Change in Net Working Capital | 1.75 | -121.28 | 568.41 | 159.05 | 23.85 | 233.73 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.