Beijing United Information Technology Co.,Ltd. (SHA: 603613)
China flag China · Delayed Price · Currency is CNY
27.87
+1.52 (5.77%)
Nov 13, 2024, 3:00 PM CST

Beijing United Information Technology Co.,Ltd. Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,5431,4281,126578.41304.48158.94
Upgrade
Depreciation & Amortization
19.4219.4230.6515.95.53.06
Upgrade
Other Amortization
42.0542.050.780.230.120.12
Upgrade
Loss (Gain) From Sale of Assets
0.250.25-0.020.020.04-
Upgrade
Asset Writedown & Restructuring Costs
---0-1.5-
Upgrade
Loss (Gain) From Sale of Investments
-4.96-4.96-25.83-36.06-10.261.76
Upgrade
Provision & Write-off of Bad Debts
3.323.323.417.93-1.33-
Upgrade
Other Operating Activities
-587.71367.88242.13142.461.5436.52
Upgrade
Change in Accounts Receivable
-538.49-538.49-1,845-2,029-1,100-486.06
Upgrade
Change in Inventory
-369.35-369.3521.32-40.03-16.7113.79
Upgrade
Change in Accounts Payable
-354.81-354.811,4592,1061,576648.84
Upgrade
Change in Other Net Operating Assets
107.9107.9362.47-470.97-40.15-1.33
Upgrade
Operating Cash Flow
-148.87692.031,371271.22776.74379.72
Upgrade
Operating Cash Flow Growth
--49.53%405.54%-65.08%104.55%391.20%
Upgrade
Capital Expenditures
-105.4-142.34-173.78-78.12-114.22-3.76
Upgrade
Sale of Property, Plant & Equipment
0.040.03000.03-
Upgrade
Cash Acquisitions
---346.97-0.04-
Upgrade
Divestitures
---0.11---
Upgrade
Investment in Securities
291.04211.29-102.53-636.78-2,014-540
Upgrade
Other Investing Activities
-224.5261.350.235.3323.46-
Upgrade
Investing Cash Flow
-38.84130.28-573.19-679.56-2,105-543.76
Upgrade
Short-Term Debt Issued
-1,9931,6791,099837.02525.18
Upgrade
Total Debt Issued
1,3001,9931,6791,099837.02525.18
Upgrade
Short-Term Debt Repaid
--1,290-1,317-626-686.42-419.18
Upgrade
Long-Term Debt Repaid
--8.54-7.32-3.71--
Upgrade
Total Debt Repaid
-2,055-1,299-1,324-629.71-686.42-419.18
Upgrade
Net Debt Issued (Repaid)
-755.32694.49355.12469.29150.6106
Upgrade
Issuance of Common Stock
----2,414502.57
Upgrade
Repurchase of Common Stock
-730.45-200.72----
Upgrade
Common Dividends Paid
-167.67-180.53-102.31-53.58-34.35-10.43
Upgrade
Dividends Paid
-167.67-180.53-102.31-53.58-34.35-10.43
Upgrade
Other Financing Activities
715.88528.26-15.317.217.05-13.22
Upgrade
Financing Cash Flow
-937.55841.51237.51432.912,548584.92
Upgrade
Foreign Exchange Rate Adjustments
0.71-0.030.61-0.220.05-0.01
Upgrade
Net Cash Flow
-1,1251,6641,03624.341,220420.88
Upgrade
Free Cash Flow
-254.28549.691,197193.1662.52375.96
Upgrade
Free Cash Flow Growth
--54.09%520.07%-70.85%76.22%418.75%
Upgrade
Free Cash Flow Margin
-0.42%1.08%2.97%0.52%3.86%5.22%
Upgrade
Free Cash Flow Per Share
-0.350.761.660.271.000.71
Upgrade
Cash Income Tax Paid
520.53859.47472.8265.23150.34103.5
Upgrade
Levered Free Cash Flow
-433.78-100.85389.97-51.04609.46341.14
Upgrade
Unlevered Free Cash Flow
-342.83-42.98419.42-35.09619.66346.43
Upgrade
Change in Net Working Capital
1,6341,320486.71518.49-462.66-191.6
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.