Shanghai Laimu Electronics Co.,Ltd. (SHA:603633)
China · Delayed Price · Currency is CNY 5.89
+0.54 (10.09%)
Nov 2, 2026, 3:00 PM CST
SHA:603633 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 125.46 | 259.87 | 239.4 | 425.38 | 488.08 | 71.52 |
Cash & Short-Term Investments | 125.46 | 259.87 | 239.4 | 425.38 | 488.08 | 71.52 |
Cash Growth | -50.83% | 8.55% | -43.72% | -12.85% | 582.44% | -21.49% |
Accounts Receivable | 823.29 | 807.46 | 868.15 | 712.17 | 563.71 | 358.74 |
Other Receivables | 7.98 | 7.19 | 9.12 | 15.88 | 3.94 | 2.97 |
Receivables | 831.27 | 814.65 | 877.27 | 728.05 | 567.66 | 361.71 |
Inventory | 1,100 | 1,002 | 873.9 | 718.46 | 578.59 | 461.77 |
Other Current Assets | 27.62 | 49.53 | 33.34 | 16.63 | 18.64 | 21.15 |
Total Current Assets | 2,084 | 2,126 | 2,024 | 1,889 | 1,653 | 916.15 |
Property, Plant & Equipment | 1,731 | 1,674 | 1,535 | 1,381 | 1,101 | 875.72 |
Long-Term Investments | 17.76 | 18.61 | 6.5 | 10.28 | 44.41 | 49.79 |
Other Intangible Assets | 54.14 | 52.88 | 53.45 | 51.46 | 26.2 | 27.22 |
Long-Term Deferred Tax Assets | 25.92 | 35 | 22.01 | 10.48 | 7.4 | 5.09 |
Long-Term Deferred Charges | 21.82 | 4.32 | 3.52 | 5.64 | 4.85 | 7.99 |
Other Long-Term Assets | 49.56 | 44.84 | 21.2 | 21.82 | 44.12 | 9.83 |
Total Assets | 3,984 | 3,955 | 3,666 | 3,370 | 2,881 | 1,892 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 683.67 | 472.3 | 436.37 | 364.41 | 319.72 | 225.64 |
Accrued Expenses | 26.02 | 30.37 | 23.56 | 20.05 | 31.5 | 12.81 |
Short-Term Debt | 884.13 | 949.73 | 708.67 | 639.37 | 581.46 | 490.37 |
Current Portion of Long-Term Debt | 198.68 | 234.46 | 300.09 | 69.59 | 6 | 10 |
Current Portion of Leases | - | 2.84 | 2.19 | 12.49 | 23.44 | 19.36 |
Current Income Taxes Payable | 5.13 | 0.02 | 4.68 | 2.96 | 1.95 | 6.6 |
Current Unearned Revenue | 0.95 | 1.2 | 0.37 | 0.25 | 0.54 | 0.22 |
Other Current Liabilities | 92.26 | 154.81 | 96.79 | 55.1 | 2.53 | 1.14 |
Total Current Liabilities | 1,891 | 1,846 | 1,573 | 1,164 | 967.14 | 766.14 |
Long-Term Debt | 296 | 169.6 | 102.1 | 235.57 | 26.5 | - |
Long-Term Leases | 3.5 | 114.29 | 6.36 | 13.95 | 15.24 | 4.92 |
Long-Term Unearned Revenue | 52.43 | 47.97 | 46.74 | 41.32 | 11.29 | 12.28 |
Long-Term Deferred Tax Liabilities | - | - | - | 0.04 | 1.52 | 2.81 |
Total Liabilities | 2,292 | 2,178 | 1,728 | 1,455 | 1,022 | 786.15 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 426.81 | 426.81 | 426.81 | 426.81 | 328.32 | 263.5 |
Additional Paid-In Capital | 804.65 | 804.65 | 804.65 | 804.65 | 903.15 | 280.05 |
Retained Earnings | 495.2 | 580.16 | 740.09 | 686 | 620.18 | 546.5 |
Treasury Stock | -30.01 | -30.01 | -30.01 | - | - | - |
Comprehensive Income & Other | -4.74 | -3.89 | -3.5 | -2.99 | 7.81 | 15.61 |
Shareholders' Equity | 1,692 | 1,778 | 1,938 | 1,914 | 1,859 | 1,106 |
Total Liabilities & Equity | 3,984 | 3,955 | 3,666 | 3,370 | 2,881 | 1,892 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1,382 | 1,471 | 1,119 | 970.98 | 652.64 | 524.64 |
Net Cash (Debt) | -1,257 | -1,211 | -879.99 | -545.6 | -164.56 | -453.12 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -2.96 | -2.85 | -2.04 | -1.29 | -0.43 | -1.31 |
Filing Date Shares Outstanding | 401.94 | 423.07 | 423.07 | 426.81 | 426.81 | 342.55 |
Total Common Shares Outstanding | 401.94 | 423.07 | 423.07 | 426.81 | 426.81 | 342.55 |
Working Capital | 193.42 | 280.11 | 451.19 | 724.3 | 685.83 | 150.01 |
Book Value Per Share | 4.21 | 4.20 | 4.58 | 4.49 | 4.36 | 3.23 |
Tangible Book Value | 1,638 | 1,725 | 1,885 | 1,863 | 1,833 | 1,078 |
Tangible Book Value Per Share | 4.07 | 4.08 | 4.45 | 4.36 | 4.30 | 3.15 |
Buildings | - | 395.33 | 323.6 | 316.72 | 304.45 | 234.33 |
Machinery | - | 1,901 | 1,778 | 1,544 | 1,299 | 1,110 |
Construction In Progress | - | 320.56 | 290.78 | 265.26 | 168.91 | 109.6 |