Yijiahe Technology Co., Ltd. (SHA:603666)
China · Delayed Price · Currency is CNY 30.93
+0.13 (0.42%)
Feb 3, 2026, 1:54 PM CST
Yijiahe Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 452.13 | 497.2 | 567.18 | 439.07 | 1,161 | 910.95 |
Other Revenue | 87.97 | 87.97 | 181.1 | 229.64 | 123.69 | 94.66 |
| 540.1 | 585.16 | 748.28 | 668.71 | 1,285 | 1,006 | |
Revenue Growth (YoY) | -29.51% | -21.80% | 11.90% | -47.96% | 27.78% | 38.95% |
Cost of Revenue | 389.76 | 412.19 | 475.53 | 452.03 | 519.92 | 402.6 |
Gross Profit | 150.34 | 172.97 | 272.75 | 216.68 | 765.02 | 603 |
Selling, General & Admin | 159.6 | 163.31 | 149.24 | 203.29 | 182.11 | 173.01 |
Research & Development | 107.2 | 120.39 | 101.58 | 149.06 | 178.97 | 113.95 |
Other Operating Expenses | 10.66 | 6.11 | -3.16 | 26.56 | -25.31 | -23.25 |
Operating Expenses | 286.92 | 311.22 | 255.76 | 424.77 | 368.61 | 281.54 |
Operating Income | -136.57 | -138.25 | 16.99 | -208.09 | 396.4 | 321.47 |
Interest Expense | -10.07 | -15.07 | -22.03 | -21.02 | -13.67 | -4.28 |
Interest & Investment Income | 3.73 | 4.21 | 2.88 | 3.11 | 73.99 | 15.89 |
Currency Exchange Gain (Loss) | -0.24 | -0.24 | 0.2 | 0.38 | -0.46 | -0.75 |
Other Non Operating Income (Expenses) | 7.59 | -1.21 | -1.37 | -0.77 | -1.7 | 9.63 |
EBT Excluding Unusual Items | -135.57 | -150.56 | -3.33 | -226.4 | 454.56 | 341.96 |
Impairment of Goodwill | - | - | -0.01 | -0.1 | - | - |
Gain (Loss) on Sale of Investments | -39.75 | -60.38 | -24.29 | 11.86 | 14.66 | 7.2 |
Gain (Loss) on Sale of Assets | 1.54 | 0.74 | 0.72 | -0.62 | 0.12 | -0.11 |
Asset Writedown | 13.55 | -15.71 | -2.08 | - | - | - |
Other Unusual Items | 0.8 | 0.97 | 7.01 | 83.73 | 66.06 | 47.85 |
Pretax Income | -159.42 | -224.93 | -21.98 | -131.53 | 535.39 | 396.9 |
Income Tax Expense | 22.18 | -4.92 | -12.07 | -33.56 | 51.78 | 61.43 |
Earnings From Continuing Operations | -181.6 | -220.01 | -9.91 | -97.97 | 483.61 | 335.48 |
Minority Interest in Earnings | 1.39 | 1.88 | -0.15 | - | -0.53 | 0.96 |
Net Income | -180.21 | -218.13 | -10.06 | -97.97 | 483.08 | 336.44 |
Net Income to Common | -180.21 | -218.13 | -10.06 | -97.97 | 483.08 | 336.44 |
Net Income Growth | - | - | - | - | 43.59% | 31.35% |
Shares Outstanding (Basic) | 205 | 204 | 201 | 204 | 202 | 192 |
Shares Outstanding (Diluted) | 205 | 204 | 201 | 204 | 202 | 192 |
Shares Change (YoY) | 1.93% | 1.36% | -1.46% | 0.98% | 5.14% | -0.16% |
EPS (Basic) | -0.88 | -1.07 | -0.05 | -0.48 | 2.39 | 1.75 |
EPS (Diluted) | -0.88 | -1.07 | -0.05 | -0.48 | 2.39 | 1.75 |
EPS Growth | - | - | - | - | 36.57% | 31.56% |
Free Cash Flow | -186.7 | -33.03 | -294.23 | -151.33 | -217.66 | -187.84 |
Free Cash Flow Per Share | -0.91 | -0.16 | -1.46 | -0.74 | -1.08 | -0.98 |
Dividend Per Share | - | - | - | - | 0.160 | 0.264 |
Dividend Growth | - | - | - | - | -39.46% | 99.32% |
Gross Margin | 27.84% | 29.56% | 36.45% | 32.40% | 59.54% | 59.96% |
Operating Margin | -25.29% | -23.63% | 2.27% | -31.12% | 30.85% | 31.97% |
Profit Margin | -33.37% | -37.28% | -1.34% | -14.65% | 37.60% | 33.46% |
Free Cash Flow Margin | -34.57% | -5.64% | -39.32% | -22.63% | -16.94% | -18.68% |
EBITDA | -56.39 | -63.47 | 84.57 | -154.24 | 446.65 | 335.61 |
EBITDA Margin | -10.44% | -10.85% | 11.30% | -23.06% | 34.76% | 33.37% |
D&A For EBITDA | 80.18 | 74.78 | 67.58 | 53.86 | 50.25 | 14.15 |
EBIT | -136.57 | -138.25 | 16.99 | -208.09 | 396.4 | 321.47 |
EBIT Margin | -25.29% | -23.63% | 2.27% | -31.12% | 30.85% | 31.97% |
Effective Tax Rate | - | - | - | - | 9.67% | 15.48% |
Revenue as Reported | 540.1 | 585.16 | 748.28 | 668.71 | 1,285 | 1,006 |
Advertising Expenses | - | 1.95 | 2.88 | 1.41 | 3.13 | 0.44 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.