Zhejiang XCC Group Co.,Ltd (SHA:603667)
China flag China · Delayed Price · Currency is CNY
51.85
+3.61 (7.48%)
Jul 31, 2026, 3:00 PM CST

SHA:603667 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,1763,3433,2653,1063,2002,423
Revenue Growth
-6.07%2.41%5.10%-2.94%32.07%38.15%
Gross Profit
564.11565.91509.18511.36529.41469.07
Operating Income
116.78122.95119.47167.8145.45164.25
Net Income
84.3491.3991.37138.18147.77123.51
Earnings Per Share
0.230.250.250.400.480.43
EPS Growth
-8.13%0%-37.50%-16.67%11.63%104.76%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Bearing Industry
1,827
Wind Power Industry
919.28
Robot Parts
15.99
Other Bearings
68.44
Auto Parts Industry
512.15
Total
3,343

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
400.79446.23612.6751.44438.74529.75
Total Debt
1,0451,0041,107882.21,0881,289
Net Cash (Debt)
-644.38-557.8-494.75-130.75-648.83-759.27
Net Cash Growth
------
Net Cash Per Share
-1.75-1.53-1.35-0.38-2.11-2.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
253.88236.7195.83283.47171.5481.24
Capital Expenditures
-180.56-202.77-128.14-172.95-193.33-280.34
Free Cash Flow
73.3233.9367.69110.52-21.78-199.1
Free Cash Flow Growth
292.11%-49.87%-38.75%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.76%16.93%15.60%16.46%16.54%19.36%
Operating Margin
3.68%3.68%3.66%5.40%4.54%6.78%
Pretax Margin
3.19%3.27%3.25%5.25%5.51%6.27%
Profit Margin
2.66%2.73%2.80%4.45%4.62%5.10%
FCF Margin
2.31%1.01%2.07%3.56%-0.68%-8.22%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1200.1200.1200.1800.1800.180
Dividend Per Share Growth
0%0%-33.33%0%0%5.88%
Dividend Yield
0.23%0.17%0.49%0.78%1.39%1.07%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
225.73280.4199.2362.4229.5941.32
Forward PE
-159.0465.1339.6616.9531.69
P/FCF Ratio
270.96755.26133.9478.04--
PS Ratio
6.267.672.782.781.372.11