SHA:603678 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	15,840	16,711	13,902	12,100	18,754	34,640
Market Cap Growth	-7.61%	20.20%	14.89%	-35.48%	-45.86%	6.17%
Enterprise Value	17,399	17,120	14,407	13,002	19,595	35,167
Last Close Price	33.48	35.32	30.32	26.08	39.95	72.95
PE Ratio	63.35	52.26	71.47	38.01	23.40	36.24
Forward PE	24.80	26.08	31.81	18.44	14.58	26.25
PS Ratio	3.36	4.06	4.96	3.45	5.27	7.32
PB Ratio	2.45	2.59	2.43	2.13	3.43	7.18
P/TBV Ratio	2.79	2.96	2.71	2.41	3.71	7.74
P/FCF Ratio	-	-	43.37	23.65	67.10	-
P/OCF Ratio	-	-	21.25	13.96	20.26	58.29
EV/Sales Ratio	3.70	4.16	5.14	3.71	5.51	7.43
EV/EBITDA Ratio	29.35	26.66	32.55	22.68	17.56	26.93
EV/EBIT Ratio	52.39	42.96	61.96	33.98	20.22	29.44
EV/FCF Ratio	-24.30	-	44.95	25.41	70.10	-
Debt / Equity Ratio	0.35	0.29	0.21	0.26	0.25	0.28
Debt / EBITDA Ratio	3.83	2.90	2.70	2.52	1.21	1.03
Debt / FCF Ratio	-	-	3.81	2.87	4.88	-
Net Debt / Equity Ratio	0.19	0.13	0.04	0.06	0.09	0.09
Net Debt / EBITDA Ratio	2.12	1.26	0.48	0.56	0.43	0.33
Net Debt / FCF Ratio	-1.73	-1.77	0.66	0.63	1.70	-16.84
Asset Turnover	0.53	0.48	0.36	0.45	0.49	0.74
Inventory Turnover	1.99	2.10	1.50	1.96	1.74	2.95
Quick Ratio	1.36	1.73	2.91	2.63	2.93	2.17
Current Ratio	2.23	2.56	4.48	3.79	4.17	3.06
Return on Equity (ROE)	4.16%	5.32%	3.08%	5.63%	16.05%	22.08%
Return on Assets (ROA)	2.33%	2.93%	1.86%	3.09%	8.37%	11.60%
Return on Invested Capital (ROIC)	3.65%	4.99%	3.25%	5.62%	14.69%	21.02%
Return on Capital Employed (ROCE)	4.60%	5.60%	3.50%	5.70%	15.10%	22.00%
Earnings Yield	1.60%	1.91%	1.40%	2.63%	4.27%	2.76%
FCF Yield	-4.52%	-2.73%	2.31%	4.23%	1.49%	-0.07%
Dividend Yield	0.66%	0.62%	0.43%	0.57%	0.88%	0.66%
Payout Ratio	51.78%	39.21%	68.49%	61.89%	32.23%	19.00%
Buyback Yield / Dilution	-5.75%	-3.95%	1.96%	2.70%	-0.22%	-2.48%
Total Shareholder Return	-5.08%	-3.33%	2.39%	3.28%	0.66%	-1.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.