KTK Group Co., Ltd. (SHA:603680)
China flag China · Delayed Price · Currency is CNY
9.76
-0.18 (-1.81%)
Sep 11, 2026, 3:00 PM CST

KTK Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,0854,3404,4993,6973,5343,794
Revenue Growth
-19.10%-3.53%21.69%4.62%-6.86%-2.15%
Gross Profit
1,3331,2411,053834.9802.46982.53
Operating Income
679.04589.56397.96217.5146.99324.04
Net Income
647.5581.95302.07277.45198.43344.64
Earnings Per Share
0.820.740.390.350.250.44
EPS Growth
22.18%89.74%11.43%40.00%-43.18%-16.98%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Heavy Equipment
389.93330.84
Rail Transportation Equipment And Others
3,7514,023
Total
4,1414,354

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
908.31873.19935.27715.52819.581,096
Total Debt
94.99461.851,4081,4921,7921,717
Net Cash (Debt)
813.32411.34-472.65-776.83-971.97-620.88
Net Cash Growth
632.10%-----
Net Cash Per Share
1.030.52-0.61-0.98-1.22-0.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
973.28704.15309.57351.89116.32368.72
Capital Expenditures
-79.92-93.39-205.16-90.86-95.44-67.74
Free Cash Flow
893.36610.76104.41261.0320.89300.98
Free Cash Flow Growth
156.97%484.94%-60.00%1149.75%-93.06%-39.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.63%28.60%23.41%22.58%22.71%25.90%
Operating Margin
16.62%13.58%8.85%5.88%4.16%8.54%
Pretax Margin
17.88%15.02%10.87%7.70%4.95%9.38%
Profit Margin
15.85%13.41%6.71%7.50%5.62%9.08%
FCF Margin
21.87%14.07%2.32%7.06%0.59%7.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.3000.1500.1200.0800.150
Dividend Per Share Growth
100.00%100.00%25.00%50.00%-46.67%-11.77%
Dividend Yield
2.98%1.97%1.88%1.34%1.07%1.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.9020.7521.5426.6931.4821.04
P/FCF Ratio
8.5619.7762.3028.37299.0524.09
PS Ratio
1.872.781.452.001.771.91