Shanghai Smith Adhesive New Material Co.,Ltd (SHA:603683)
China flag China · Delayed Price · Currency is CNY
16.47
-0.01 (-0.06%)
Sep 21, 2026, 1:30 PM CST

SHA:603683 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,3382,1701,8851,5591,4141,395
Revenue Growth
18.37%15.14%20.94%10.23%1.37%34.27%
Gross Profit
409.37364.59313.23250.82192.98224.7
Operating Income
101.85101.2492.9284.8151.8558.13
Net Income
99.989.3267.0356.575.8231.68
Earnings Per Share
0.340.320.260.240.030.15
EPS Growth
41.51%23.08%8.33%700.00%-80.00%-79.55%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Electronic Grade Adhesives
668.87
Industrial Adhesive Materials
1,050
Functional Thin Film Materials
142.1
New Chemical Materials
31.49
Specialty Paper
250.96
Others
18.93
Total
2,162

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
262.58249.41201.68378.74280.63263.97
Total Debt
936.52756.24711.07482.9514.63492.38
Net Cash (Debt)
-673.95-506.83-509.39-104.16-233.99-228.41
Net Cash Growth
------
Net Cash Per Share
-2.31-1.82-1.98-0.44-1.21-1.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
256.67199.84276.2147.83191.64126.19
Capital Expenditures
-182.7-169.21-409.12-152.88-97.48-110.94
Free Cash Flow
73.9730.63-132.92-5.0594.1615.25
Free Cash Flow Growth
----517.52%1068.31%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.51%16.80%16.62%16.09%13.65%16.11%
Operating Margin
4.36%4.67%4.93%5.44%3.67%4.17%
Pretax Margin
3.49%3.85%3.76%4.28%1.59%2.68%
Profit Margin
4.27%4.12%3.56%3.63%0.41%2.27%
FCF Margin
3.16%1.41%-7.05%-0.32%6.66%1.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.1000.0900.0260.0920.046
Dividend Per Share Growth
11.11%11.11%246.15%-71.74%100.87%53.69%
Dividend Yield
0.61%0.39%1.00%0.23%1.18%0.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
48.0482.6535.1551.51296.4979.59
Forward PE
-79.94----
P/FCF Ratio
64.46241.05--18.31165.37
PS Ratio
2.043.401.251.871.221.81