Jiangsu New Energy Development Co., Ltd. (SHA:603693)

Intra-Cellular Therapies Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,990	8,781	9,993	11,527	19,516	7,960
Market Cap Growth	20.60%	-12.13%	-13.30%	-40.94%	145.19%	26.52%
Enterprise Value	19,932	16,310	15,366	18,567	25,857	11,433
PE Ratio	36.29	21.06	21.16	24.22	63.23	51.78
PS Ratio	5.98	4.18	5.14	5.85	10.50	5.15
PB Ratio	1.48	1.11	1.36	1.65	3.03	1.54
P/FCF Ratio	-	78.31	96.36	15.24	-	-
P/OCF Ratio	14.84	8.87	10.88	8.44	25.58	9.82
EV/Sales Ratio	9.93	7.77	7.90	9.42	13.91	7.39
EV/EBITDA Ratio	14.29	11.59	10.71	12.37	21.62	11.50
EV/EBIT Ratio	28.59	22.18	19.47	21.42	32.07	18.49
EV/FCF Ratio	-189.25	145.44	148.17	24.56	-	-
Debt / Equity Ratio	1.02	1.07	1.03	1.01	1.09	1.01
Debt / EBITDA Ratio	6.29	5.91	5.19	4.68	5.81	5.23
Debt / FCF Ratio	-	75.23	73.01	9.40	-	-
Quick Ratio	2.35	2.51	2.19	0.77	1.03	1.63
Current Ratio	2.41	2.59	2.33	0.84	1.15	1.82
Asset Turnover	0.12	0.12	0.12	0.13	0.14	0.16
Return on Equity (ROE)	4.80%	6.51%	7.60%	8.69%	6.33%	3.35%
Return on Assets (ROA)	2.23%	2.70%	3.06%	3.42%	3.73%	3.95%
Return on Capital (ROIC)	2.43%	2.94%	3.40%	3.93%	4.23%	4.27%
Return on Capital Employed (ROCE)	4.00%	4.70%	5.50%	7.70%	6.30%	6.40%
Earnings Yield	2.75%	4.75%	4.73%	4.13%	1.58%	1.93%
Earnings Yield	2.75%	4.75%	4.73%	4.13%	1.58%	1.93%
FCF Yield	-0.88%	1.28%	1.04%	6.56%	-4.51%	-10.03%
Dividend Yield	1.12%	1.54%	1.37%	1.20%	0.37%	1.23%
Payout Ratio	40.47%	72.12%	61.27%	51.15%	72.92%	145.97%
Buyback Yield / Dilution	0.41%	0.48%	0.77%	-10.57%	-1.62%	0.72%
Total Shareholder Return	1.52%	2.02%	2.14%	-9.37%	-1.25%	1.95%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.