SHA:603693 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,319	10,573	8,781	9,993	11,527	19,516
Market Cap Growth	1.08%	20.41%	-12.13%	-13.30%	-40.94%	145.19%
Enterprise Value	21,321	18,555	16,310	15,366	18,567	25,857
PE Ratio	29.37	20.84	21.06	21.16	24.22	63.23
PS Ratio	6.59	5.07	4.18	5.14	5.85	10.50
PB Ratio	1.56	1.26	1.11	1.36	1.65	3.03
P/FCF Ratio	25.22	23.40	78.31	96.36	15.24	-
P/OCF Ratio	11.21	9.27	8.87	10.88	8.44	25.58
EV/Sales Ratio	10.55	8.89	7.77	7.90	9.42	13.91
EV/EBITDA Ratio	14.39	12.03	11.56	10.71	12.37	21.62
EV/EBIT Ratio	27.79	21.79	22.18	19.47	21.42	32.07
EV/FCF Ratio	40.37	41.07	145.44	148.17	24.56	-
Debt / Equity Ratio	0.97	0.99	1.07	1.03	1.01	1.09
Debt / EBITDA Ratio	5.59	5.29	5.90	5.19	4.68	5.81
Debt / FCF Ratio	15.65	18.29	75.23	73.01	9.40	-
Net Debt / Equity Ratio	0.78	0.80	0.85	0.85	0.81	0.92
Net Debt / EBITDA Ratio	4.56	4.36	4.73	4.38	3.78	4.94
Net Debt / FCF Ratio	12.60	14.86	59.51	60.56	7.50	-6.70
Quick Ratio	2.23	2.13	2.51	2.19	0.77	1.03
Current Ratio	2.30	2.21	2.59	2.33	0.84	1.15
Asset Turnover	0.11	0.12	0.12	0.12	0.13	0.14
Return on Equity (ROE)	6.41%	7.36%	6.51%	7.60%	8.69%	6.33%
Return on Assets (ROA)	2.67%	2.99%	2.70%	3.06%	3.42%	3.73%
Return on Capital Employed (ROCE)	4.90%	5.50%	4.70%	5.50%	7.70%	6.30%
Earnings Yield	3.40%	4.80%	4.75%	4.73%	4.13%	1.58%
FCF Yield	3.97%	4.27%	1.28%	1.04%	6.56%	-4.51%
Dividend Yield	1.00%	1.26%	1.54%	1.37%	1.20%	0.37%
Payout Ratio	29.49%	55.93%	72.12%	61.27%	51.15%	72.92%
Buyback Yield / Dilution	-0.04%	-0.37%	0.48%	0.77%	-10.57%	-1.62%
Total Shareholder Return	0.97%	0.89%	2.02%	2.14%	-9.37%	-1.25%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.