Zhejiang Shengyang Science and Technology Co., Ltd. (SHA:603703)
China · Delayed Price · Currency is CNY 10.09
-0.02 (-0.20%)
Nov 6, 2026, 3:00 PM CST
SHA:603703 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,219 | 902.6 | 815.16 | 644.88 | 789.99 | 917.52 |
Other Revenue | 11.2 | 11.2 | 9.81 | 8.82 | 28.71 | 57.66 |
| 1,230 | 913.8 | 824.97 | 653.7 | 818.7 | 975.18 | |
Revenue Growth | 36.55% | 10.77% | 26.20% | -20.15% | -16.05% | 30.44% |
Cost of Revenue | 1,006 | 687.17 | 640.16 | 488.19 | 628.32 | 767.97 |
Gross Profit | 224.42 | 226.63 | 184.8 | 165.51 | 190.38 | 207.21 |
Selling, General & Admin | 183.56 | 167.98 | 135.01 | 111.47 | 127.46 | 116.7 |
Research & Development | 55.02 | 49.42 | 46.7 | 40.86 | 50.32 | 45.98 |
Other Operating Expenses | 14.35 | 7.77 | 7.66 | 8.94 | 6.23 | 5.58 |
Operating Expenses | 258.75 | 228.99 | 193.7 | 158.93 | 192.92 | 178.04 |
Operating Income | -34.33 | -2.36 | -8.9 | 6.58 | -2.54 | 29.18 |
Interest Expense | -5.32 | -21.08 | -24.36 | -29.86 | -28.09 | -13.17 |
Interest & Investment Income | 2.6 | 6.59 | 7.97 | 17.27 | 10.55 | 5.65 |
Currency Exchange Gain (Loss) | -11.52 | -11.52 | 6.88 | 1.84 | 27.13 | -5.43 |
Other Non Operating Income (Expenses) | -31.35 | -1.11 | -2.59 | -0.87 | -0.09 | -2.79 |
EBT Excluding Unusual Items | -79.92 | -29.48 | -21 | -5.03 | 6.96 | 13.44 |
Impairment of Goodwill | - | - | -20.69 | - | - | - |
Gain (Loss) on Sale of Investments | 0.23 | 0.14 | - | - | -0.13 | -1.01 |
Gain (Loss) on Sale of Assets | 0.02 | -0.12 | 0.13 | -0.21 | 2.31 | -0.06 |
Asset Writedown | -1.81 | -0.85 | -0.65 | -0.25 | -0.64 | -0.48 |
Legal Settlements | - | - | - | - | -0.39 | -0.34 |
Other Unusual Items | 1.97 | -1.65 | 2.08 | 5.46 | 6.26 | 5.29 |
Pretax Income | -79.51 | -31.97 | -40.13 | -0.03 | 14.38 | 16.83 |
Income Tax Expense | -13.65 | -9.83 | -5.45 | -5.15 | -3.86 | -2.56 |
Earnings From Continuing Operations | -65.85 | -22.13 | -34.69 | 5.12 | 18.24 | 19.4 |
Minority Interest in Earnings | -1.76 | -1.24 | -2.32 | -1.56 | -2.83 | -8.96 |
Net Income | -67.61 | -23.37 | -37.01 | 3.56 | 15.41 | 10.44 |
Net Income to Common | -67.61 | -23.37 | -37.01 | 3.56 | 15.41 | 10.44 |
Net Income Growth | - | - | - | -76.90% | 47.63% | 98.85% |
Shares Outstanding (Basic) | 382 | 390 | 411 | 356 | 385 | 365 |
Shares Outstanding (Diluted) | 382 | 390 | 411 | 356 | 385 | 365 |
Shares Change | 7.02% | -5.27% | 15.53% | -7.60% | 5.56% | -0.57% |
EPS (Basic) | -0.18 | -0.06 | -0.09 | 0.01 | 0.04 | 0.03 |
EPS (Diluted) | -0.18 | -0.06 | -0.09 | 0.01 | 0.04 | 0.03 |
EPS Growth | - | - | - | -75.00% | 39.86% | 100.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -282.08 | -36.79 | -138.69 | -22.67 | -13.34 | -12.74 |
Free Cash Flow Per Share | -0.74 | -0.09 | -0.34 | -0.06 | -0.04 | -0.04 |
Dividend Per Share | - | - | - | 0.012 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 18.24% | 24.80% | 22.40% | 25.32% | 23.25% | 21.25% |
Operating Margin | -2.79% | -0.26% | -1.08% | 1.01% | -0.31% | 2.99% |
Profit Margin | -5.50% | -2.56% | -4.49% | 0.54% | 1.88% | 1.07% |
Free Cash Flow Margin | -22.93% | -4.03% | -16.81% | -3.47% | -1.63% | -1.31% |
EBITDA | 30.64 | 61.88 | 54.36 | 65.17 | 42.83 | 69.92 |
EBITDA Margin | 2.49% | 6.77% | 6.59% | 9.97% | 5.23% | 7.17% |
D&A For EBITDA | 64.98 | 64.24 | 63.26 | 58.59 | 45.37 | 40.75 |
EBIT | -34.33 | -2.36 | -8.9 | 6.58 | -2.54 | 29.18 |
EBIT Margin | -2.79% | -0.26% | -1.08% | 1.01% | -0.31% | 2.99% |
Revenue as Reported | 270.23 | 913.8 | 824.97 | 653.7 | 818.7 | 975.18 |