TianYu Bio-Technology Co., Ltd. (SHA:603717)
China · Delayed Price · Currency is CNY 8.69
-0.09 (-1.03%)
Oct 17, 2025, 2:45 PM CST
TianYu Bio-Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -86.84 | -494.43 | -279.41 | -214.74 | -157.45 | Upgrade |
Depreciation & Amortization | 64.45 | 64.65 | 43.7 | 18.12 | 13.71 | Upgrade |
Other Amortization | 1.25 | 0.99 | 0.73 | 0.9 | 3.52 | Upgrade |
Loss (Gain) From Sale of Assets | 0.67 | -0.99 | -47.44 | -8.81 | -0.13 | Upgrade |
Asset Writedown & Restructuring Costs | 19.19 | 208.53 | 58.57 | 1.8 | 32.49 | Upgrade |
Loss (Gain) From Sale of Investments | -0.21 | 36.09 | -1.84 | -17.47 | 4.9 | Upgrade |
Provision & Write-off of Bad Debts | - | 11.42 | 247.64 | 170.58 | 34.42 | Upgrade |
Other Operating Activities | 65.91 | -73.2 | 93.78 | 46.9 | 59.29 | Upgrade |
Change in Accounts Receivable | -56.56 | 29.49 | -290.33 | -84.1 | -124.42 | Upgrade |
Change in Inventory | 95.26 | 56.14 | 64.42 | -33.24 | 92.79 | Upgrade |
Change in Accounts Payable | 30.38 | 2.29 | 259.98 | -80.5 | -40.22 | Upgrade |
Change in Other Net Operating Assets | -1.35 | 0.56 | 1.36 | - | - | Upgrade |
Operating Cash Flow | 135.29 | -175.93 | 105.53 | -223.32 | -86.51 | Upgrade |
Capital Expenditures | -54.02 | -84.54 | -83.34 | -6.93 | -77.87 | Upgrade |
Sale of Property, Plant & Equipment | 0.53 | 0.03 | 220.09 | 21.63 | 1.85 | Upgrade |
Cash Acquisitions | -15.86 | -6.94 | -0.56 | 0 | - | Upgrade |
Divestitures | - | 2.4 | 0.16 | - | 16 | Upgrade |
Investment in Securities | -0.57 | 1.76 | -209.33 | 64.75 | -4.05 | Upgrade |
Other Investing Activities | 5.04 | -19.87 | 5.58 | - | 0 | Upgrade |
Investing Cash Flow | -64.89 | -102.24 | -93.63 | 79.45 | -64.07 | Upgrade |
Short-Term Debt Issued | - | - | 139.5 | 297.1 | 137.7 | Upgrade |
Long-Term Debt Issued | 234.28 | 629.11 | 884.28 | 568.05 | 526.41 | Upgrade |
Total Debt Issued | 234.28 | 629.11 | 1,024 | 865.15 | 664.11 | Upgrade |
Short-Term Debt Repaid | - | - | -189.5 | -272.3 | -112.5 | Upgrade |
Long-Term Debt Repaid | -228.48 | -438.57 | -798.36 | -807.14 | -469.08 | Upgrade |
Total Debt Repaid | -228.48 | -438.57 | -987.86 | -1,079 | -581.58 | Upgrade |
Net Debt Issued (Repaid) | 5.8 | 190.53 | 35.91 | -214.29 | 82.53 | Upgrade |
Issuance of Common Stock | - | 0.71 | - | 396.57 | - | Upgrade |
Common Dividends Paid | -43.31 | -43.81 | -56.32 | -50.08 | -60.21 | Upgrade |
Other Financing Activities | -27.75 | -15.78 | 73.71 | 73.71 | 23.48 | Upgrade |
Financing Cash Flow | -65.26 | 131.66 | 53.3 | 205.92 | 45.8 | Upgrade |
Foreign Exchange Rate Adjustments | 0.09 | - | - | - | - | Upgrade |
Net Cash Flow | 5.23 | -146.51 | 65.2 | 62.05 | -104.78 | Upgrade |
Free Cash Flow | 81.27 | -260.48 | 22.19 | -230.25 | -164.38 | Upgrade |
Free Cash Flow Margin | 10.14% | -38.85% | 2.35% | -36.09% | -28.22% | Upgrade |
Free Cash Flow Per Share | 0.28 | -0.90 | 0.09 | -0.87 | -0.68 | Upgrade |
Cash Income Tax Paid | 14.15 | 10.44 | 28.76 | 33.96 | 16.92 | Upgrade |
Levered Free Cash Flow | 281.29 | -86.42 | 81.41 | -304.4 | -67.4 | Upgrade |
Unlevered Free Cash Flow | 281.29 | -67.32 | 99.65 | -273.93 | -31.14 | Upgrade |
Change in Working Capital | 70.89 | 71 | -10.19 | -220.59 | -77.26 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.