TVZone Media Co., Ltd. (SHA:603721)
China flag China · Delayed Price · Currency is CNY
17.93
-0.25 (-1.38%)
Sep 11, 2026, 9:40 AM CST

TVZone Media Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
322.85341.52369.82232.01212.24273.36
Revenue Growth
-11.99%-7.65%59.40%9.31%-22.36%-8.65%
Gross Profit
83.5981.2362.5938.5658.8866.37
Operating Income
14.898.3-6.57-49.99-5.075.01
Net Income
28.0126.51-13.57-8.6715.7922.44
Earnings Per Share
0.210.20-0.10-0.070.120.17
EPS Growth
-----29.41%-

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Program Sales and Production Services
177.52
TV Series Broadcasting Rights Operation
27.73
Films and Television Series Investment
20.59
MCN Operation
32.75
Digital Copyright Protection and Services
5.28
Cultural Tourism Operation
12.63
Cultural and Sports Operations
48.02
Industry-education Integration
8.05
Studio Operation
2.79
Total
335.36

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
157.92285.51249.45277.49323.4236.65
Total Debt
167.92201.17204.08211.53226.674.18
Net Cash (Debt)
-1084.3445.3765.9696.8162.47
Net Cash Growth
-85.88%-31.21%-31.86%-40.42%-15.66%
Net Cash Per Share
-0.080.640.330.530.741.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
28.8885.1530.4341.8197.7482.52
Capital Expenditures
-8.74-13.98-42.68-30.35-142.89-95.69
Free Cash Flow
20.1571.17-12.2511.46-45.15-13.16
Free Cash Flow Growth
119.41%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.89%23.79%16.93%16.62%27.74%24.28%
Operating Margin
4.61%2.43%-1.78%-21.55%-2.39%1.83%
Pretax Margin
9.29%7.70%1.29%-12.73%5.74%8.21%
Profit Margin
8.68%7.76%-3.67%-3.74%7.44%8.21%
FCF Margin
6.24%20.84%-3.31%4.94%-21.27%-4.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0800.080--0.1500.150
Dividend Per Share Growth
0%---0%-
Dividend Yield
0.38%0.42%--0.90%0.99%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
85.6094.30--139.0890.28
P/FCF Ratio
117.3235.13-318.10--
PS Ratio
7.327.329.1615.7110.357.41