TVZone Media Co., Ltd. (SHA:603721)
China flag China · Delayed Price · Currency is CNY
18.14
-0.31 (-1.68%)
Oct 8, 2026, 2:04 PM CST

TVZone Media Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
327.08341.52369.82232.01212.24273.36
Revenue Growth
-9.79%-7.65%59.40%9.31%-22.36%-8.65%
Gross Profit
82.9281.2362.5938.5658.8866.37
Operating Income
10.488.3-6.57-49.99-5.075.01
Net Income
26.8726.51-13.57-8.6715.7922.44
Earnings Per Share
0.210.20-0.10-0.070.120.17
EPS Growth
-----29.41%-

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Program Sales and Production Services
177.52
Films and Television Series Investment
20.59
TV Series Broadcasting Rights Operation
27.73
MCN Operation
32.75
Industry-education Integration
8.05
Studio Operation
2.79
Cultural and Sports Operations
48.02
Digital Copyright Protection and Services
5.28
Cultural Tourism Operation
12.63
Total
335.36

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
189.98285.51249.45277.49323.4236.65
Total Debt
179.83201.17204.08211.53226.674.18
Net Cash (Debt)
10.1484.3445.3765.9696.8162.47
Net Cash Growth
-58.06%85.88%-31.21%-31.86%-40.42%-15.66%
Net Cash Per Share
0.080.640.330.530.741.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
34.8285.1530.4341.8197.7482.52
Capital Expenditures
-8.83-13.98-42.68-30.35-142.89-95.69
Free Cash Flow
25.9971.17-12.2511.46-45.15-13.16
Free Cash Flow Growth
678.82%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.35%23.79%16.93%16.62%27.74%24.28%
Operating Margin
3.20%2.43%-1.78%-21.55%-2.39%1.83%
Pretax Margin
8.52%7.70%1.29%-12.73%5.74%8.21%
Profit Margin
8.22%7.76%-3.67%-3.74%7.44%8.21%
FCF Margin
7.95%20.84%-3.31%4.94%-21.27%-4.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0800.080--0.1500.150
Dividend Per Share Growth
0%---0%-
Dividend Yield
0.44%0.42%--0.90%0.99%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
89.7594.30--139.0890.28
P/FCF Ratio
92.2935.13-318.10--
PS Ratio
7.337.329.1615.7110.357.41