Shanghai Moons' Electric Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	28,233	30,306	22,620	27,661	14,001	9,962
Market Cap Growth	19.12%	33.98%	-18.23%	97.57%	40.54%	53.71%
Enterprise Value	28,128	30,122	22,306	27,335	13,698	9,441
Last Close Price	67.40	72.35	53.98	65.76	33.24	23.54
PE Ratio	416.68	495.78	290.34	196.96	56.63	35.63
Forward PE	150.61	23.47	23.47	23.47	23.47	23.47
PS Ratio	9.85	10.97	9.36	10.88	4.73	3.67
PB Ratio	9.45	10.14	7.74	9.69	5.15	4.07
P/TBV Ratio	13.08	14.03	9.93	12.51	6.75	5.54
P/FCF Ratio	-	-	-	3392.20	-	-
P/OCF Ratio	141.65	137.94	91.89	136.17	1652.22	44.67
EV/Sales Ratio	9.81	10.91	9.23	10.75	4.63	3.48
EV/EBITDA Ratio	152.54	200.41	165.46	125.01	42.69	26.62
EV/EBIT Ratio	-	537.41	409.78	198.71	52.82	31.77
EV/FCF Ratio	-239.54	-	-	3352.20	-	-
Debt / Equity Ratio	0.22	0.19	0.15	0.09	0.14	0.03
Debt / EBITDA Ratio	3.37	3.33	2.87	1.06	1.15	0.17
Debt / FCF Ratio	-	-	-	31.17	-	-
Net Debt / Equity Ratio	-0.04	-0.10	-0.11	-0.14	-0.08	-0.23
Net Debt / EBITDA Ratio	-0.70	-2.07	-2.32	-1.78	-0.65	-1.56
Net Debt / FCF Ratio	1.00	3.19	6.06	-47.87	1.09	40.88
Asset Turnover	0.65	0.64	0.61	0.66	0.83	0.90
Inventory Turnover	2.97	3.01	2.52	2.33	2.79	3.71
Quick Ratio	1.13	1.26	1.52	1.65	1.48	1.85
Current Ratio	1.67	1.73	2.10	2.42	2.29	2.78
Return on Equity (ROE)	2.33%	2.12%	2.75%	5.10%	9.65%	12.17%
Return on Assets (ROA)	0.99%	0.81%	0.86%	2.23%	4.55%	6.17%
Return on Invested Capital (ROIC)	2.54%	2.12%	2.15%	5.29%	10.31%	15.87%
Return on Capital Employed (ROCE)	2.30%	1.80%	1.80%	4.70%	9.20%	11.60%
Earnings Yield	0.24%	0.20%	0.34%	0.51%	1.77%	2.81%
FCF Yield	-0.42%	-0.32%	-0.23%	0.03%	-1.37%	-0.14%
Dividend Yield	0.04%	0.03%	0.04%	0.06%	0.21%	0.43%
Payout Ratio	33.49%	36.09%	36.28%	30.61%	21.67%	8.01%
Buyback Yield / Dilution	-0.05%	0.19%	0.29%	0.10%	-0.62%	-0.68%
Total Shareholder Return	-0.02%	0.22%	0.34%	0.16%	-0.41%	-0.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.