Loncin Motor Co., Ltd. (SHA:603766)
China
· Delayed Price · Currency is CNY 13.16
-0.05 (-0.38%)
May 9, 2025, 3:00 PM CST
Loncin Motor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 18,173 | 16,822 | 12,906 | 12,274 | 12,918 | 10,244 | Upgrade
|
| Other Revenue | - | - | 160.73 | 136.17 | 139.72 | 193.29 | Upgrade
|
| Revenue | 18,173 | 16,822 | 13,066 | 12,410 | 13,058 | 10,437 | Upgrade
|
| Revenue Growth (YoY) | 33.38% | 28.74% | 5.29% | -4.96% | 25.11% | -2.00% | Upgrade
|
| Cost of Revenue | 16,578 | 15,485 | 10,666 | 10,307 | 11,290 | 8,717 | Upgrade
|
| Gross Profit | 1,594 | 1,337 | 2,401 | 2,104 | 1,768 | 1,720 | Upgrade
|
| Selling, General & Admin | -42.05 | - | 782.42 | 635.35 | 583.02 | 518.41 | Upgrade
|
| Research & Development | -12.12 | - | 457.07 | 463.75 | 383.98 | 305.77 | Upgrade
|
| Other Operating Expenses | 45.91 | - | 240.02 | 142.17 | 136.12 | 93.46 | Upgrade
|
| Operating Expenses | -10.07 | - | 1,499 | 1,460 | 1,224 | 1,042 | Upgrade
|
| Operating Income | 1,604 | 1,337 | 901.36 | 643.2 | 543.98 | 678 | Upgrade
|
| Interest Expense | - | - | -31.03 | -19.21 | -25.32 | -35.48 | Upgrade
|
| Interest & Investment Income | 2.51 | - | 127.67 | 80.51 | 305.8 | 108.04 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 4.44 | 144.49 | -31.48 | -94.88 | Upgrade
|
| Other Non Operating Income (Expenses) | -17.92 | -13.78 | 12.87 | -21.65 | -10.28 | -2.84 | Upgrade
|
| EBT Excluding Unusual Items | 1,589 | 1,324 | 1,015 | 827.34 | 782.7 | 652.84 | Upgrade
|
| Impairment of Goodwill | - | - | -125.16 | -221.78 | -251.97 | -189.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13.6 | - | -14.07 | -22.49 | -8.41 | 16.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.23 | - | -198.74 | -4.53 | 0.56 | -2.7 | Upgrade
|
| Asset Writedown | -16.55 | - | -57.14 | -63.32 | -116.1 | -48.24 | Upgrade
|
| Other Unusual Items | 30.89 | - | -61.73 | 71.83 | 83.73 | 113.3 | Upgrade
|
| Pretax Income | 1,617 | 1,324 | 558.46 | 587.05 | 490.51 | 542.71 | Upgrade
|
| Income Tax Expense | 218.17 | 173.4 | 84.24 | 99.73 | 122.84 | 80.48 | Upgrade
|
| Earnings From Continuing Operations | 1,398 | 1,150 | 474.21 | 487.32 | 367.67 | 462.23 | Upgrade
|
| Minority Interest in Earnings | 1.09 | - | 109.21 | 39.96 | 17.13 | 17.69 | Upgrade
|
| Net Income | 1,400 | 1,150 | 583.42 | 527.28 | 384.8 | 479.92 | Upgrade
|
| Net Income to Common | 1,400 | 1,150 | 583.42 | 527.28 | 384.8 | 479.92 | Upgrade
|
| Net Income Growth | 113.34% | 97.16% | 10.65% | 37.03% | -19.82% | -22.95% | Upgrade
|
| Shares Outstanding (Basic) | 2,054 | 2,054 | 2,084 | 2,028 | 2,025 | 2,087 | Upgrade
|
| Shares Outstanding (Diluted) | 2,054 | 2,054 | 2,084 | 2,028 | 2,025 | 2,087 | Upgrade
|
| Shares Change (YoY) | -1.44% | -1.42% | 2.74% | 0.13% | -2.94% | 0.50% | Upgrade
|
| EPS (Basic) | 0.68 | 0.56 | 0.28 | 0.26 | 0.19 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.68 | 0.56 | 0.28 | 0.26 | 0.19 | 0.23 | Upgrade
|
| EPS Growth | 116.45% | 100.00% | 7.69% | 36.84% | -17.39% | -23.33% | Upgrade
|
| Free Cash Flow | - | - | 1,868 | 619.54 | 575.81 | 689.54 | Upgrade
|
| Free Cash Flow Per Share | - | - | 0.90 | 0.30 | 0.28 | 0.33 | Upgrade
|
| Dividend Per Share | - | - | 0.100 | 0.080 | 0.060 | 0.080 | Upgrade
|
| Dividend Growth | - | - | 25.00% | 33.33% | -25.00% | -20.00% | Upgrade
|
| Gross Margin | 8.77% | 7.95% | 18.37% | 16.95% | 13.54% | 16.48% | Upgrade
|
| Operating Margin | 8.83% | 7.95% | 6.90% | 5.18% | 4.17% | 6.50% | Upgrade
|
| Profit Margin | 7.70% | 6.84% | 4.46% | 4.25% | 2.95% | 4.60% | Upgrade
|
| Free Cash Flow Margin | - | - | 14.29% | 4.99% | 4.41% | 6.61% | Upgrade
|
| EBITDA | - | 1,753 | 1,317 | 1,127 | 983.76 | 1,164 | Upgrade
|
| EBITDA Margin | - | 10.42% | 10.08% | 9.08% | 7.53% | 11.15% | Upgrade
|
| D&A For EBITDA | - | 415.34 | 415.34 | 484.16 | 439.78 | 486.06 | Upgrade
|
| EBIT | 1,604 | 1,337 | 901.36 | 643.2 | 543.98 | 678 | Upgrade
|
| EBIT Margin | 8.83% | 7.95% | 6.90% | 5.18% | 4.17% | 6.50% | Upgrade
|
| Effective Tax Rate | 13.49% | 13.10% | 15.09% | 16.99% | 25.04% | 14.83% | Upgrade
|
| Revenue as Reported | 1,351 | - | 13,066 | 12,410 | 13,058 | 10,437 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.