Loncin Motor Co., Ltd. (SHA:603766)
China flag China · Delayed Price · Currency is CNY
13.82
+0.05 (0.36%)
Jul 24, 2026, 3:00 PM CST

Loncin Motor Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
19,01119,13516,82213,06612,41013,058
Revenue Growth
4.61%13.75%28.74%5.29%-4.96%25.11%
Gross Profit
3,5843,5442,9042,3932,1041,768
Operating Income
1,7541,7261,141901.36643.2543.98
Net Income
1,6121,6481,121583.42527.28384.8
Earnings Per Share
0.780.800.550.280.260.19
EPS Growth
16.43%45.45%96.43%7.69%36.84%-17.39%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Motorcycles and Engines
18,78821,68515,32312,44211,925
Offset
-6,006-9,799-6,183-4,540-4,367
High-End Components
271.68201.67285.33407.3544.53
Others
324.89250.54178.42159.8155.5
General Machinery Products
5,5464,2323,0613,4144,203
Commercial Generator Sets
210.98251.02401.79526.66596.51
Total
19,13516,82213,06612,41013,058

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,5669,3326,7605,6034,1203,045
Total Debt
283.92335.64344.68348.17667.51605.7
Net Cash (Debt)
9,2828,9966,4155,2553,4532,440
Net Cash Growth
26.10%40.23%22.07%52.20%41.52%40.32%
Net Cash Per Share
4.514.373.152.521.701.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,3462,8762,1222,4031,1961,260
Capital Expenditures
-279.22-330-674.55-535.5-576.92-683.98
Free Cash Flow
2,0672,5461,4481,868619.54575.81
Free Cash Flow Growth
-22.34%75.88%-22.50%201.49%7.60%-16.49%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.85%18.52%17.27%18.32%16.95%13.54%
Operating Margin
9.22%9.02%6.78%6.90%5.18%4.17%
Pretax Margin
10.00%10.07%7.58%4.27%4.73%3.76%
Profit Margin
8.48%8.61%6.67%4.46%4.25%2.95%
FCF Margin
10.87%13.31%8.61%14.29%4.99%4.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7000.7000.4000.1000.0800.060
Dividend Per Share Growth
75.00%75.00%300.00%25.00%33.33%-25.00%
Dividend Yield
5.07%4.56%4.75%2.13%1.84%1.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.6620.0816.6718.1618.9329.41
Forward PE
11.9815.0715.297.127.127.12
P/FCF Ratio
13.7312.9912.915.6716.1119.65
PS Ratio
1.491.731.110.810.800.87