Zhejiang Zomax Transmission Co., Ltd. (SHA:603767)

SHA:603767 Cash Flow Statement

Financials in millions CNY. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	-5.78	-5.8	33.25	72.76	42.24	63.66
Depreciation & Amortization	87.84	87.84	90.92	88.37	88.15	86.78
Other Amortization	4.07	4.07	2.65	2.91	3.23	3.24
Loss (Gain) From Sale of Assets	0	0	-0.56	-0.25	-0.2	-1.71
Asset Writedown & Restructuring Costs	13.48	13.48	0.06	1.15	-1.17	0.69
Loss (Gain) From Sale of Investments	29.53	29.53	-0.21	-0.52	0.12	0.24
Provision & Write-off of Bad Debts	2.98	2.98	9.81	5.36	-	-
Other Operating Activities	-1.49	5.13	3.84	3.71	-1.93	1.18
Change in Accounts Receivable	18.28	18.28	193	-30.45	59.3	99.6
Change in Inventory	5.8	5.8	10.79	3.65	22.95	-38.04
Change in Accounts Payable	6.94	6.94	-165.96	56.16	-116.91	34.07
Change in Other Net Operating Assets	-	-	-	1.83	4.35	5.68
Operating Cash Flow	152.98	159.57	174	201.31	96.71	253.15
Operating Cash Flow Growth	-14.03%	-8.29%	-13.57%	108.16%	-61.80%	452.20%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-37.26	-24.12	-19.93	-53.31	-43.19	-99.42
Sale of Property, Plant & Equipment	-	0	1.02	0.71	0.35	2.82
Investment in Securities	-	-	0.94	-	-80	-
Other Investing Activities	0.19	-	0.34	-	-	-
Investing Cash Flow	-37.07	-24.12	-17.63	-52.61	-122.84	-96.6

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Issuance of Common Stock	-	-	-	7.7	10.07	-
Repurchase of Common Stock	-	-	-	-	-0.03	-0.4
Common Dividends Paid	-61.73	-61.73	-61.73	-92.23	-91.79	-45.91
Financing Cash Flow	-61.73	-61.73	-61.73	-84.54	-81.76	-46.31

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Foreign Exchange Rate Adjustments	0.07	-0.07	0.72	0.22	1.93	-1.18
Net Cash Flow	54.25	73.65	95.36	64.39	-105.96	109.05

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	115.72	135.44	154.07	148	53.52	153.72
Free Cash Flow Growth	-29.56%	-12.09%	4.10%	176.51%	-65.18%	-
Free Cash Flow Margin	12.62%	14.84%	16.97%	13.40%	5.38%	13.72%
Free Cash Flow Per Share	0.40	0.47	0.51	0.49	0.18	0.51
Levered Free Cash Flow	145.29	135.59	83.85	150.39	15.92	83.94
Unlevered Free Cash Flow	145.29	135.59	83.85	150.39	15.92	83.94

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Income Tax Paid	38.27	38.66	35.39	33.38	42.37	22.01
Change in Working Capital	22.36	22.36	34.23	27.82	-33.73	99.07

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 30, 2026

Data Sources Report a data error