Shanghai Laiyifen Co.,Ltd (SHA:603777)
China · Delayed Price · Currency is CNY 13.96
+0.46 (3.41%)
Oct 8, 2026, 1:15 PM CST
Shanghai Laiyifen Co.,Ltd Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,619 | 4,543 | 5,153 | 4,517 | 7,227 | 5,013 | |
Market Cap Growth | 8.05% | -11.84% | 14.10% | -37.50% | 44.16% | 20.77% |
Enterprise Value | 3,790 | 4,054 | 4,364 | 3,669 | 6,263 | 3,916 |
Last Close Price | 13.50 | 13.73 | 15.42 | 13.35 | 21.40 | 14.83 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 79.18 | 70.83 | 161.71 |
Forward PE | - | 33.21 | 33.21 | 33.21 | 33.21 | 33.21 |
PS Ratio | 1.21 | 1.19 | 1.53 | 1.14 | 1.65 | 1.20 |
PB Ratio | 2.96 | 2.86 | 2.97 | 2.45 | 3.99 | 2.96 |
P/TBV Ratio | 3.09 | 2.97 | 3.05 | 2.53 | 4.10 | 3.01 |
P/FCF Ratio | 1085.65 | 43.85 | 22.52 | 17.11 | 12.53 | 10.93 |
P/OCF Ratio | 56.21 | 24.58 | 16.93 | 12.78 | 10.89 | 8.72 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.99 | 1.06 | 1.30 | 0.92 | 1.43 | 0.94 |
EV/EBITDA Ratio | 118.09 | - | - | 48.26 | 42.68 | - |
EV/EBIT Ratio | - | - | - | 258.34 | 69.33 | - |
EV/FCF Ratio | 884.03 | 39.13 | 19.07 | 13.90 | 10.86 | 8.54 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.22 | 0.32 | 0.20 | 0.22 | 0.29 | 0.28 |
Debt / EBITDA Ratio | 10.78 | 3.70 | 1.12 | 0.91 | 0.98 | 1.25 |
Debt / FCF Ratio | 80.74 | 4.89 | 1.48 | 1.51 | 0.91 | 1.05 |
Net Debt / Equity Ratio | -0.57 | -0.38 | -0.42 | -0.44 | -0.61 | -0.51 |
Net Debt / EBITDA Ratio | 5.46 | 5.34 | 1280.97 | -10.78 | -7.49 | 265.82 |
Net Debt / FCF Ratio | -208.15 | -5.92 | -3.20 | -3.10 | -1.91 | -1.90 |
Asset Turnover | 1.30 | 1.22 | 1.03 | 1.13 | 1.24 | 1.37 |
Inventory Turnover | 13.06 | 8.62 | 5.97 | 6.47 | 6.93 | 7.38 |
Quick Ratio | 1.32 | 0.98 | 0.98 | 1.03 | 1.06 | 1.02 |
Current Ratio | 1.69 | 1.33 | 1.41 | 1.33 | 1.32 | 1.30 |
Return on Equity (ROE) | -12.04% | -8.85% | -4.35% | 3.39% | 5.82% | 1.85% |
Return on Assets (ROA) | -4.55% | -3.37% | -1.20% | 0.25% | 1.60% | -1.16% |
Return on Invested Capital (ROIC) | -28.56% | -17.03% | -6.22% | 1.49% | 10.52% | -5.28% |
Return on Capital Employed (ROCE) | -12.70% | -9.30% | -3.20% | 0.70% | 4.50% | -2.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -4.53% | -3.54% | -1.46% | 1.26% | 1.41% | 0.62% |
FCF Yield | 0.09% | 2.28% | 4.44% | 5.85% | 7.98% | 9.15% |
Dividend Yield | - | - | - | 0.38% | 0.43% | - |
Payout Ratio | - | - | - | 53.69% | - | 0.28% |
Buyback Yield / Dilution | -4.94% | -0.71% | 1.23% | -0.55% | 2.87% | -2.18% |
Total Shareholder Return | -4.94% | -0.71% | 1.23% | -0.17% | 3.30% | -2.18% |