Jiangsu Xinri E-Vehicle Co., Ltd. (SHA:603787)
China flag China · Delayed Price · Currency is CNY
10.12
+0.14 (1.40%)
Sep 14, 2026, 3:00 PM CST

Jiangsu Xinri E-Vehicle Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,9244,1133,5114,1064,9044,281
Revenue Growth
-1.54%17.15%-14.49%-16.27%14.55%-15.54%
Gross Profit
510.5583538.84581.79636.01539.08
Operating Income
-35.5428.05-20.444.05123.93-53.78
Net Income
23.1750.625.6287.98162.1711.37
Earnings Per Share
0.100.220.110.400.790.06
EPS Growth
-33.08%100.00%-72.50%-49.25%1213.67%-88.00%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
North-East China
48.11
North China
461.22
East China
1,324
North-West China
176.29
Southwest China
198.08
Central China
472.81
South China
329.25
Export
101.89
Total
3,112

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
739.91816.8647.121,3001,4411,170
Total Debt
6.117.280.51-5.591.4
Net Cash (Debt)
733.8809.53646.611,3001,4361,169
Net Cash Growth
-25.09%25.20%-50.26%-9.45%22.84%-37.20%
Net Cash Per Share
3.273.522.785.916.986.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-84.19161.5823.32301.21425.23273.2
Capital Expenditures
-163.84-166.98-424.43-387.78-356.86-323.96
Free Cash Flow
-248.03-5.41-401.12-86.5768.36-50.75
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.01%14.17%15.35%14.17%12.97%12.59%
Operating Margin
-0.91%0.68%-0.58%1.07%2.53%-1.26%
Pretax Margin
0.45%1.45%0.57%2.29%3.68%0.22%
Profit Margin
0.59%1.23%0.73%2.14%3.31%0.27%
FCF Margin
-6.32%-0.13%-11.43%-2.11%1.39%-1.19%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.3000.1500.1500.5000.050
Dividend Per Share Growth
33.33%100.00%0%-70.00%900.00%-80.00%
Dividend Yield
2.91%2.15%1.48%1.25%2.97%0.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
97.9963.9593.5932.7222.77303.20
Forward PE
-10.8610.8610.8616.7613.97
P/FCF Ratio
----54.01-
PS Ratio
0.590.790.680.700.750.81