Jiangsu Xinri E-Vehicle Co., Ltd. (SHA:603787)
China flag China · Delayed Price · Currency is CNY
8.97
-0.21 (-2.29%)
Oct 30, 2026, 3:00 PM CST

Jiangsu Xinri E-Vehicle Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,7594,1133,5114,1064,9044,281
Revenue Growth
-11.65%17.15%-14.49%-16.27%14.55%-15.54%
Gross Profit
446.32583538.84581.79636.01539.08
Operating Income
-89.4728.05-20.444.05123.93-53.78
Net Income
-29.0650.625.6287.98162.1711.37
Earnings Per Share
-0.130.220.110.400.790.06
EPS Growth
-100.00%-72.50%-49.25%1213.67%-88.00%

Revenue by Geography

Fiscal Year
FY 2025
Period EndingDec '25
North-East China
48.11
North China
461.22
East China
1,324
North-West China
176.29
Southwest China
198.08
Central China
472.81
South China
329.25
Export
101.89
Total
3,112

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
783.77816.8647.121,3001,4411,170
Total Debt
5.347.280.51-5.591.4
Net Cash (Debt)
778.42809.53646.611,3001,4361,169
Net Cash Growth
-42.95%25.20%-50.26%-9.45%22.84%-37.20%
Net Cash Per Share
3.453.522.785.916.986.17

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-254.36161.5823.32301.21425.23273.2
Capital Expenditures
-193.58-166.98-424.43-387.78-356.86-323.96
Free Cash Flow
-447.94-5.41-401.12-86.5768.36-50.75
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.87%14.17%15.35%14.17%12.97%12.59%
Operating Margin
-2.38%0.68%-0.58%1.07%2.53%-1.26%
Pretax Margin
-1.22%1.45%0.57%2.29%3.68%0.22%
Profit Margin
-0.77%1.23%0.73%2.14%3.31%0.27%
FCF Margin
-11.92%-0.13%-11.43%-2.11%1.39%-1.19%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.3000.1500.1500.5000.050
Dividend Per Share Growth
33.33%100.00%0%-70.00%900.00%-80.00%
Dividend Yield
3.34%2.13%1.44%1.20%2.76%0.30%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-63.9593.5932.7222.77303.20
Forward PE
-10.8610.8610.8616.7613.97
P/FCF Ratio
----54.01-
PS Ratio
0.550.790.680.700.750.81