SHA:603797 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,831	2,693	2,305	3,181	3,181	4,077
Market Cap Growth	20.64%	16.82%	-27.53%	0.00%	-21.98%	14.74%
Enterprise Value	8,052	7,998	8,041	9,131	8,731	9,025
Last Close Price	4.91	4.67	3.92	5.42	5.42	6.62
PE Ratio	22.32	20.92	12.84	14.29	11.49	13.44
PS Ratio	2.77	2.64	2.22	2.32	2.22	5.19
PB Ratio	0.82	0.78	0.68	0.99	1.06	1.36
P/FCF Ratio	6.95	6.61	6.97	17.55	-	-
P/OCF Ratio	6.69	6.36	5.39	12.90	-	-
EV/Sales Ratio	7.89	7.84	7.74	6.65	6.10	11.50
EV/EBITDA Ratio	11.02	10.86	11.94	12.59	11.64	15.10
EV/EBIT Ratio	14.29	14.04	16.05	16.67	14.30	17.56
EV/FCF Ratio	19.77	19.64	24.30	50.37	-	-
Debt / Equity Ratio	1.49	1.49	1.66	1.89	2.03	1.82
Debt / EBITDA Ratio	7.00	7.00	8.34	8.35	8.14	9.12
Debt / FCF Ratio	12.67	12.67	16.98	33.42	-	-
Net Debt / Equity Ratio	1.46	1.46	1.63	1.77	1.84	1.52
Net Debt / EBITDA Ratio	6.86	6.86	8.18	7.81	7.37	7.62
Net Debt / FCF Ratio	12.41	12.41	16.65	31.24	-13.37	-4.16
Asset Turnover	0.10	0.10	0.10	0.13	0.14	0.09
Inventory Turnover	48.10	48.10	51.67	26.61	30.90	46.37
Quick Ratio	1.27	1.27	1.02	1.05	0.79	0.79
Current Ratio	1.43	1.43	1.10	1.15	0.92	1.03
Return on Equity (ROE)	3.91%	3.91%	5.61%	7.41%	9.85%	12.89%
Return on Assets (ROA)	3.58%	3.58%	3.10%	3.33%	3.81%	3.62%
Return on Invested Capital (ROIC)	4.87%	4.79%	4.45%	5.36%	6.31%	6.39%
Return on Capital Employed (ROCE)	6.70%	6.70%	6.00%	6.40%	7.30%	6.20%
Earnings Yield	4.55%	4.78%	7.79%	7.00%	8.70%	7.44%
FCF Yield	14.39%	15.13%	14.36%	5.70%	-13.00%	-26.85%
Dividend Yield	1.83%	-	2.29%	-	-	6.04%
Payout Ratio	40.91%	204.71%	134.23%	119.56%	138.57%	122.32%
Buyback Yield / Dilution	-1.01%	-1.01%	1.13%	2.64%	-11.03%	-18.13%
Total Shareholder Return	0.82%	-1.01%	3.42%	2.64%	-11.03%	-12.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.