RAISECOM TECHNOLOGY CO.,Ltd. (SHA:603803)
China · Delayed Price · Currency is CNY 8.13
-0.24 (-2.87%)
Nov 6, 2026, 3:00 PM CST
SHA:603803 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,282 | 1,224 | 1,368 | 1,607 | 2,135 | 1,845 |
Other Revenue | 7.63 | 7.63 | 14.73 | 19.26 | 21.16 | 7.86 |
| 1,289 | 1,232 | 1,382 | 1,626 | 2,156 | 1,853 | |
Revenue Growth | 7.60% | -10.90% | -14.99% | -24.57% | 16.33% | 7.48% |
Cost of Revenue | 751.79 | 705.3 | 842.81 | 1,018 | 1,287 | 1,148 |
Gross Profit | 537.42 | 526.29 | 539.49 | 608.39 | 868.85 | 705.2 |
Selling, General & Admin | 322.81 | 353.87 | 365.82 | 435.59 | 434.65 | 416.68 |
Research & Development | 253.32 | 279.72 | 323.48 | 342.41 | 305.86 | 271.13 |
Other Operating Expenses | 1.74 | -8.04 | 11.86 | 3.53 | -0.54 | -5.69 |
Operating Expenses | 590.61 | 618 | 700.02 | 772.59 | 760.7 | 1,361 |
Operating Income | -53.18 | -91.71 | -160.54 | -164.2 | 108.15 | -656.14 |
Interest Expense | -0.9 | -6.8 | -8.05 | -18.14 | -20 | -18.19 |
Interest & Investment Income | 42.7 | 45.09 | 18.32 | 9.86 | 10.56 | 9.84 |
Currency Exchange Gain (Loss) | -1.51 | -1.51 | -0.14 | 1.83 | -21.74 | 5.04 |
Other Non Operating Income (Expenses) | -5.31 | -0.88 | -1.54 | -1.77 | -1.81 | -158.95 |
EBT Excluding Unusual Items | -17.93 | -55.8 | -151.93 | -172.43 | 75.16 | -818.41 |
Gain (Loss) on Sale of Investments | - | - | - | -41.39 | -13.25 | -13.25 |
Gain (Loss) on Sale of Assets | -0.1 | 6 | 5.22 | 3.94 | -0.09 | -0.19 |
Asset Writedown | -11.8 | -0.07 | -0.03 | - | - | - |
Other Unusual Items | 8.53 | 8.45 | 24.92 | 13.28 | 3.79 | 2.63 |
Pretax Income | -21.31 | -41.42 | -121.82 | -196.6 | 65.61 | -829.22 |
Income Tax Expense | 3.1 | 3.19 | 0.67 | 5.73 | -14.23 | -18.02 |
Earnings From Continuing Operations | -24.4 | -44.62 | -122.49 | -202.33 | 79.84 | -811.2 |
Minority Interest in Earnings | - | - | - | - | 0.23 | 1.29 |
Net Income | -24.4 | -44.62 | -122.49 | -202.33 | 80.07 | -809.91 |
Net Income to Common | -24.4 | -44.62 | -122.49 | -202.33 | 80.07 | -809.91 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 434 | 427 | 437 | 430 | 421 | 422 |
Shares Outstanding (Diluted) | 434 | 427 | 437 | 430 | 421 | 422 |
Shares Change | -81.38% | -2.38% | 1.62% | 2.16% | -0.10% | 0.76% |
EPS (Basic) | -0.06 | -0.10 | -0.28 | -0.47 | 0.19 | -1.92 |
EPS (Diluted) | -0.06 | -0.10 | -0.28 | -0.47 | 0.19 | -1.92 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -104.76 | -124.23 | 8.78 | 191.82 | 40.35 | -122.47 |
Free Cash Flow Per Share | -0.24 | -0.29 | 0.02 | 0.45 | 0.10 | -0.29 |
Dividend Per Share | - | - | - | - | 0.056 | - |
Dividend Growth | - | - | - | - | -49.09% | - |
Gross Margin | 41.69% | 42.73% | 39.03% | 37.41% | 40.30% | 38.05% |
Operating Margin | -4.13% | -7.45% | -11.61% | -10.10% | 5.02% | -35.41% |
Profit Margin | -1.89% | -3.62% | -8.86% | -12.44% | 3.71% | -43.70% |
Free Cash Flow Margin | -8.13% | -10.09% | 0.64% | 11.80% | 1.87% | -6.61% |
EBITDA | -29.5 | -60.06 | -118.27 | -132.3 | 131.22 | -631.23 |
EBITDA Margin | -2.29% | -4.88% | -8.56% | -8.14% | 6.09% | -34.06% |
D&A For EBITDA | 23.68 | 31.65 | 42.27 | 31.91 | 23.07 | 24.91 |
EBIT | -53.18 | -91.71 | -160.54 | -164.2 | 108.15 | -656.14 |
EBIT Margin | -4.13% | -7.45% | -11.61% | -10.10% | 5.02% | -35.41% |
Revenue as Reported | 385.59 | 1,232 | 1,382 | 1,626 | 2,156 | 1,853 |
Advertising Expenses | - | 59.36 | 71.07 | 93 | 79.67 | 69.32 |