Shenzhen Ellassay Fashion Co.,Ltd. (SHA:603808)
China flag China · Delayed Price · Currency is CNY
7.69
-0.05 (-0.65%)
Oct 28, 2026, 3:00 PM CST

Shenzhen Ellassay Fashion Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9282,8573,0362,9152,3952,363
Revenue Growth
-1.05%-5.90%4.14%21.73%1.35%20.42%
Gross Profit
1,9971,8971,9851,9651,4941,549
Operating Income
326.18254.1585.14286.887.27320.39
Net Income
180.32164.88-309.53105.6520.45303.86
Earnings Per Share
0.500.45-0.850.290.060.87
EPS Growth
---383.33%-93.10%-35.08%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Other Overseas Region
327.74466.61559.59
Hong Kong, Macao and Taiwan
32.51--
China
2,4672,5302,319
Total
2,8272,9962,879

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1601,059641.17585.94518.98880.08
Total Debt
444.48442.51583.4682.65706.93800.5
Net Cash (Debt)
715.11616.5157.77-96.71-187.9579.57
Net Cash Growth
117.46%967.16%----71.80%
Net Cash Per Share
1.981.680.16-0.27-0.550.23

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
668.26576.4417.12479.63314.09300.11
Capital Expenditures
-46.82-55.71-75.57-96.91-120.21-133.89
Free Cash Flow
621.45520.69341.55382.73193.87166.23
Free Cash Flow Growth
47.22%52.45%-10.76%97.41%16.63%12.30%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
68.21%66.41%65.39%67.41%62.39%65.56%
Operating Margin
11.14%8.90%2.80%9.84%3.64%13.56%
Pretax Margin
11.99%10.85%-8.00%7.56%3.85%17.03%
Profit Margin
6.16%5.77%-10.20%3.62%0.85%12.86%
FCF Margin
21.22%18.23%11.25%13.13%8.10%7.03%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1820.1820.0500.2400.0170.252
Dividend Per Share Growth
264.00%264.00%-79.17%1311.76%-93.26%-35.29%
Dividend Yield
2.37%2.14%0.71%2.62%0.19%1.73%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.3918.80-31.57161.9017.72
Forward PE
13.1515.4717.9211.0414.4413.40
P/FCF Ratio
4.505.957.448.7217.0832.40
PS Ratio
0.961.090.841.141.382.28