Jason Furniture (Hangzhou) Co.,Ltd. (SHA:603816)
China flag China · Delayed Price · Currency is CNY
24.63
-0.22 (-0.89%)
Aug 11, 2026, 3:00 PM CST

SHA:603816 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
20,17520,05618,48019,21218,01018,342
Revenue Growth
5.95%8.53%-3.81%6.67%-1.81%44.81%
Gross Profit
6,6536,5546,0326,2635,5415,285
Operating Income
2,1582,1881,9732,2281,8311,816
Net Income
1,7671,7901,4172,0061,8121,664
Earnings Per Share
2.172.201.742.442.202.03
EPS Growth
16.13%26.44%-28.69%10.91%8.37%89.86%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Home Furniture Manufacturing
18,82217,311
Information Technology Services
732.23701.53
Others
426.48413.99
Total
19,98118,427

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,4014,0763,2123,5984,7003,883
Total Debt
1,069827.921,5541,9861,9541,526
Net Cash (Debt)
3,3323,2481,6581,6122,7452,356
Net Cash Growth
146.53%95.89%2.85%-41.28%16.50%4.13%
Net Cash Per Share
4.104.002.041.963.332.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,8672,7742,6802,4432,4102,041
Capital Expenditures
-650.57-630.93-1,083-2,219-1,476-1,667
Free Cash Flow
2,2172,1431,597223.58933.83373.71
Free Cash Flow Growth
4.79%34.21%614.29%-76.06%149.88%-66.10%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.97%32.68%32.64%32.60%30.76%28.81%
Operating Margin
10.69%10.91%10.68%11.60%10.17%9.90%
Pretax Margin
10.99%11.33%10.24%12.70%12.75%11.28%
Profit Margin
8.76%8.92%7.66%10.44%10.06%9.07%
FCF Margin
10.99%10.69%8.64%1.16%5.18%2.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.3801.3801.3801.3901.1101.015
Dividend Per Share Growth
0%0%-0.72%25.22%9.32%60.97%
Dividend Yield
5.55%4.77%5.61%4.63%3.11%2.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.3513.9415.8114.3119.3728.81
Forward PE
9.7412.4010.8412.5616.6424.44
P/FCF Ratio
9.0211.6414.02128.3737.59128.29
PS Ratio
0.991.241.211.491.952.61