Jason Furniture (Hangzhou) Co.,Ltd. (SHA:603816)
China flag China · Delayed Price · Currency is CNY
23.75
+0.14 (0.59%)
Sep 1, 2026, 3:00 PM CST

SHA:603816 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
20,13020,05618,48019,21218,01018,342
Revenue Growth
3.91%8.53%-3.81%6.67%-1.81%44.81%
Gross Profit
6,5386,5546,0326,2635,5415,285
Operating Income
2,0882,1881,9732,2281,8311,816
Net Income
1,6951,7901,4172,0061,8121,664
Earnings Per Share
2.072.201.742.442.202.03
EPS Growth
9.05%26.44%-28.69%10.91%8.37%89.86%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Home Furniture Manufacturing
18,82217,311
Information Technology Services
732.23701.53
Others
426.48413.99
Total
19,98118,427

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,8914,0763,2123,5984,7003,883
Total Debt
1,575827.921,5541,9861,9541,526
Net Cash (Debt)
3,3173,2481,6581,6122,7452,356
Net Cash Growth
5.22%95.89%2.85%-41.28%16.50%4.13%
Net Cash Per Share
4.064.002.041.963.332.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,3392,7742,6802,4432,4102,041
Capital Expenditures
-709.21-630.93-1,083-2,219-1,476-1,667
Free Cash Flow
1,6302,1431,597223.58933.83373.71
Free Cash Flow Growth
-36.73%34.21%614.29%-76.06%149.88%-66.10%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.48%32.68%32.64%32.60%30.76%28.81%
Operating Margin
10.37%10.91%10.68%11.60%10.17%9.90%
Pretax Margin
10.33%11.33%10.24%12.70%12.75%11.28%
Profit Margin
8.42%8.92%7.66%10.44%10.06%9.07%
FCF Margin
8.10%10.69%8.64%1.16%5.18%2.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.3801.3801.3801.3901.1101.015
Dividend Per Share Growth
0%0%-0.72%25.22%9.32%60.97%
Dividend Yield
5.78%4.77%5.61%4.63%3.11%2.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.4013.9415.8114.3119.3728.81
Forward PE
9.3812.4010.8412.5616.6424.44
P/FCF Ratio
11.7611.6414.02128.3737.59128.29
PS Ratio
0.951.241.211.491.952.61