Jason Furniture (Hangzhou) Co.,Ltd. (SHA: 603816)
China flag China · Delayed Price · Currency is CNY
28.97
-0.20 (-0.69%)
Nov 18, 2024, 2:23 PM CST

Jason Furniture (Hangzhou) Co.,Ltd. Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,8642,0061,8121,664845.471,161
Upgrade
Depreciation & Amortization
573.54573.54559.48402.84210.37165.58
Upgrade
Other Amortization
102.68102.6875.3539.9242.5641.65
Upgrade
Loss (Gain) From Sale of Assets
1.31.3-8.36-0.32-0.482.06
Upgrade
Asset Writedown & Restructuring Costs
3.563.5625.591.01504.718.14
Upgrade
Loss (Gain) From Sale of Investments
-57.54-57.54-44.66-84.71-197.23-157.51
Upgrade
Provision & Write-off of Bad Debts
24.824.8-0.0233.127.095.58
Upgrade
Other Operating Activities
366.5384.13-5.5164.16207.28184.11
Upgrade
Change in Accounts Receivable
-456.07-456.07578.51-679.49-149.58-20.18
Upgrade
Change in Inventory
-110.8-110.8444.36-579.4-608.83-123.14
Upgrade
Change in Accounts Payable
298.72298.72-1,0141,0751,383730.94
Upgrade
Change in Other Net Operating Assets
---73.4220.7960.66
Upgrade
Operating Cash Flow
2,5832,4432,4102,0412,1802,124
Upgrade
Operating Cash Flow Growth
-12.58%1.38%18.08%-6.41%2.65%110.41%
Upgrade
Capital Expenditures
-1,841-2,256-1,476-1,667-1,078-760.73
Upgrade
Sale of Property, Plant & Equipment
7.457.1218.864.493.384.56
Upgrade
Cash Acquisitions
---6.974.01-11.86-11.95
Upgrade
Divestitures
63.26103.44-23.29--2.47
Upgrade
Investment in Securities
66.98286.94596.78475.46-560.14904.06
Upgrade
Other Investing Activities
-1,291103.1969.14106.15202.57166.6
Upgrade
Investing Cash Flow
-2,994-1,755-847.84-1,077-1,444305.02
Upgrade
Short-Term Debt Issued
-2.153.35---
Upgrade
Long-Term Debt Issued
-4,7004,4321,1551,9571,335
Upgrade
Total Debt Issued
2,0924,7024,4361,1551,9571,335
Upgrade
Short-Term Debt Repaid
--3.33----
Upgrade
Long-Term Debt Repaid
--4,887-3,898-1,193-2,314-1,481
Upgrade
Total Debt Repaid
-4,314-4,890-3,898-1,193-2,314-1,481
Upgrade
Net Debt Issued (Repaid)
-2,222-187.95537.73-38.2-357.28-146.17
Upgrade
Issuance of Common Stock
---674.81--
Upgrade
Repurchase of Common Stock
-308.5-308.5-15.55-2.88-4.69-
Upgrade
Common Dividends Paid
-1,125-1,008-883.9-540.77-733.58-501.13
Upgrade
Other Financing Activities
41.19-37.78-27.54-11.77-268.07-398.39
Upgrade
Financing Cash Flow
-3,615-1,542-389.2681.18-1,364-1,046
Upgrade
Foreign Exchange Rate Adjustments
36.7223.5455.77-65.57-92.86-0.71
Upgrade
Net Cash Flow
-3,989-830.81,228979.43-720.221,383
Upgrade
Free Cash Flow
741.63187.04933.83373.711,1021,363
Upgrade
Free Cash Flow Growth
-46.40%-79.97%149.88%-66.10%-19.15%365.60%
Upgrade
Free Cash Flow Margin
3.93%0.97%5.18%2.04%8.70%12.29%
Upgrade
Free Cash Flow Per Share
0.900.231.130.461.391.78
Upgrade
Cash Income Tax Paid
419.66666.96724.12362.05349.93553.55
Upgrade
Levered Free Cash Flow
267.29-709.5166.53-464.43552.65610.76
Upgrade
Unlevered Free Cash Flow
310.47-636.53222.47-429.69604.96690.71
Upgrade
Change in Net Working Capital
-193.17419.1180.88342.52-495.26-431.04
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.