Fujian Haixia Environmental Protection Group Co.,Ltd. (SHA:603817)
China flag China · Delayed Price · Currency is CNY
5.62
+0.02 (0.36%)
Jul 31, 2026, 3:00 PM CST

SHA:603817 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3911,3771,2161,0541,045889.58
Revenue Growth
12.46%13.24%15.35%0.90%17.43%21.39%
Gross Profit
598.85583.33485.02378.54413.48374.63
Operating Income
416.06394.25321.9220.45241.75237.66
Net Income
234.35212.09191.75144.32147.94146.46
Earnings Per Share
0.410.380.340.270.300.32
EPS Growth
22.78%9.76%27.51%-10.12%-6.73%11.80%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Solid Waste Business
52.42
Water Treatment Business
1,163
Elimination
-36.36
Comprehensive Technical Service Business Division
181.48
Total
1,361

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
437.64494.41540.75656.59624.11309.99
Total Debt
2,4402,4192,6382,3241,9851,789
Net Cash (Debt)
-2,002-1,924-2,098-1,668-1,361-1,479
Net Cash Growth
------
Net Cash Per Share
-3.51-3.43-3.77-3.12-2.76-3.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
812.17351.5896.04147.1450.59241.56
Capital Expenditures
-265.88-273.61-298.77-385.49-343.34-299.8
Free Cash Flow
546.377.97-202.73-238.35-292.75-58.24
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
43.05%42.37%39.89%35.91%39.58%42.11%
Operating Margin
29.91%28.63%26.47%20.91%23.14%26.72%
Pretax Margin
20.36%18.57%15.32%14.85%16.75%18.76%
Profit Margin
16.85%15.40%15.77%13.69%14.16%16.46%
FCF Margin
39.27%5.66%-16.67%-22.61%-28.02%-6.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0840.0750.0720.0550.0560.066
Dividend Per Share Growth
177.78%4.17%30.91%-1.79%-15.15%13.79%
Dividend Yield
1.49%1.07%1.31%0.90%0.97%1.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.6719.0615.5523.6221.8519.15
Forward PE
-54.8354.8354.8354.8354.83
P/FCF Ratio
5.8651.84----
PS Ratio
2.302.942.453.233.103.15