Suzhou Kelida Building& Decoration Co.,Ltd. (SHA:603828)
China flag China · Delayed Price · Currency is CNY
4.110
0.00 (0.00%)
Jul 24, 2026, 3:00 PM CST

SHA:603828 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2941,5442,4602,5402,0862,578
Revenue Growth
-43.28%-37.23%-3.14%21.72%-19.06%-2.98%
Gross Profit
22.1663.04259.76329.4846.9149.96
Operating Income
-219.38-202.0567.23-43.78-259.18-267.82
Net Income
-243.89-234.168.58-128.38-342.93-372.48
Earnings Per Share
-0.47-0.390.01-0.22-0.56-0.61
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Public Building Decoration Project
311.98
Building Curtain Wall Engineering
1,039
Design Services
37.03
EPC+PPP Project
73.62
Prefabricated Decoration
64.01
Basic Engineering Construction
1.65
Total
1,528

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
208.87283.03357.76460.62358.97309.96
Total Debt
1,4661,4531,5021,9352,1521,480
Net Cash (Debt)
-1,257-1,170-1,144-1,474-1,793-1,170
Net Cash Growth
------
Net Cash Per Share
-2.43-1.95-1.33-2.53-2.93-1.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-180.02-241.55351.58325.7-230.52-191.88
Capital Expenditures
-27.57-22.54-14.83-27.89-291.93-319.25
Free Cash Flow
-207.6-264.09336.75297.81-522.45-511.13
Free Cash Flow Growth
--13.08%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
1.71%4.08%10.56%12.97%2.25%5.82%
Operating Margin
-16.96%-13.09%2.73%-1.72%-12.42%-10.39%
Pretax Margin
-19.47%-15.89%0.46%-5.49%-18.64%-16.11%
Profit Margin
-18.85%-15.17%0.35%-5.05%-16.44%-14.45%
FCF Margin
-16.05%-17.10%13.69%11.73%-25.04%-19.83%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--201.36---
Forward PE
-29.5729.5729.5729.5729.57
P/FCF Ratio
--5.137.64--
PS Ratio
1.893.230.700.900.920.97