Oppein Home Group Inc. (SHA:603833)
China flag China · Delayed Price · Currency is CNY
32.28
-0.17 (-0.52%)
Aug 11, 2026, 3:00 PM CST

Oppein Home Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16,43817,23218,92522,78222,48020,442
Revenue Growth
-12.33%-8.94%-16.93%1.35%9.97%38.68%
Gross Profit
5,9926,2446,7977,7827,1056,463
Operating Income
1,8752,0212,4103,1412,6912,814
Net Income
1,8441,9972,5993,0362,6882,666
Earnings Per Share
2.953.204.234.924.384.40
EPS Growth
-32.29%-24.35%-14.02%12.33%-0.46%26.80%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
Southwest Region
1,781
Northeast
551.6
North-West Region
1,052
Overseas
471.28
Eastern China
4,939
South China
3,416
North China
2,692
Central China
1,685
Total
16,588

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10,80811,79412,31313,43610,0588,274
Total Debt
7,5198,0548,79310,1956,5352,415
Net Cash (Debt)
3,2893,7403,5193,2413,5235,859
Net Cash Growth
60.11%6.27%8.60%-8.01%-39.87%37.36%
Net Cash Per Share
5.265.995.735.255.749.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,2623,3975,4994,8782,4104,046
Capital Expenditures
-514.1-563.8-1,480-2,103-2,257-1,235
Free Cash Flow
1,7482,8334,0192,775152.462,811
Free Cash Flow Growth
-69.71%-29.50%44.81%1720.41%-94.58%41.28%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.45%36.23%35.91%34.16%31.61%31.62%
Operating Margin
11.40%11.73%12.73%13.79%11.97%13.76%
Pretax Margin
13.44%13.90%15.82%15.52%13.65%15.04%
Profit Margin
11.22%11.59%13.73%13.33%11.96%13.04%
FCF Margin
10.63%16.44%21.24%12.18%0.68%13.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.4742.4772.4802.7601.7711.750
Dividend Per Share Growth
-0.12%-0.12%-10.14%55.87%1.18%45.83%
Dividend Yield
7.82%5.06%3.99%4.66%1.75%1.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.0015.8016.0713.9727.5433.71
Forward PE
9.8011.7814.8912.5223.4027.42
P/FCF Ratio
11.2511.1410.3915.28485.5731.96
PS Ratio
1.201.832.211.863.294.39