Oppein Home Group Inc. (SHA: 603833)
China flag China · Delayed Price · Currency is CNY
72.02
-1.78 (-2.41%)
Nov 13, 2024, 3:00 PM CST

Oppein Home Group Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
2,7573,0362,6882,6662,0631,839
Upgrade
Depreciation & Amortization
836.88836.88790.8662.25536.71419.71
Upgrade
Other Amortization
79.0879.0863.9148.631.5719.4
Upgrade
Loss (Gain) From Sale of Assets
0.590.590.2720.928.97-0.18
Upgrade
Asset Writedown & Restructuring Costs
11.6611.668.75--11.799.17
Upgrade
Loss (Gain) From Sale of Investments
-88.49-88.4910.34-72.87-47.38-29.2
Upgrade
Stock-Based Compensation
---1.2211.74--
Upgrade
Provision & Write-off of Bad Debts
136.76136.76121.681.7210.810.32
Upgrade
Other Operating Activities
-456.55322.22102.59169.37136.5917.02
Upgrade
Change in Accounts Receivable
-218.5-218.5-525.86-700.13-258.4-253.73
Upgrade
Change in Inventory
271.14271.1449.49-654.4737.16-200.53
Upgrade
Change in Accounts Payable
534.84534.84-893.861,8631,369283.65
Upgrade
Change in Other Net Operating Assets
-38.29-38.29-6.84-18.18-5.49
Upgrade
Operating Cash Flow
3,8204,8782,4104,0463,8892,156
Upgrade
Operating Cash Flow Growth
-9.13%102.43%-40.44%4.02%80.37%6.84%
Upgrade
Capital Expenditures
-1,786-2,103-2,257-1,235-1,900-1,831
Upgrade
Sale of Property, Plant & Equipment
4.424.09113.4616.980.82
Upgrade
Cash Acquisitions
1.48--33.16---
Upgrade
Divestitures
-6.67----
Upgrade
Investment in Securities
-2,023-2,051-4,890-915.93-575.67-2,851
Upgrade
Other Investing Activities
-985.85-521.6323.0482.14121.2527.13
Upgrade
Investing Cash Flow
-4,789-4,664-7,146-2,065-2,337-4,654
Upgrade
Short-Term Debt Issued
----2,065-
Upgrade
Long-Term Debt Issued
-10,2416,4743,676-348.84
Upgrade
Total Debt Issued
8,25710,2416,4743,6762,065348.84
Upgrade
Short-Term Debt Repaid
-----898.86-
Upgrade
Long-Term Debt Repaid
--6,656-4,125-2,935--42.44
Upgrade
Total Debt Repaid
-7,087-6,656-4,125-2,935-898.86-42.44
Upgrade
Net Debt Issued (Repaid)
1,1703,5852,349740.451,167306.4
Upgrade
Issuance of Common Stock
3.75-1,995---
Upgrade
Repurchase of Common Stock
-312.07-312.07----6.21
Upgrade
Common Dividends Paid
-1,889-1,323-1,230-843.2-534.1-336.99
Upgrade
Other Financing Activities
-662.1-1,209-129.33-84.29-47.441,478
Upgrade
Financing Cash Flow
-1,689740.592,985-187.04584.961,441
Upgrade
Foreign Exchange Rate Adjustments
13.5239.7139.71-10.45-26.686.13
Upgrade
Net Cash Flow
-2,645994-1,7111,7832,111-1,051
Upgrade
Free Cash Flow
2,0342,775152.462,8111,990325.29
Upgrade
Free Cash Flow Growth
2.18%1720.41%-94.58%41.28%511.68%-
Upgrade
Free Cash Flow Margin
10.12%12.18%0.68%13.75%13.50%2.40%
Upgrade
Free Cash Flow Per Share
3.304.500.254.643.350.54
Upgrade
Cash Income Tax Paid
1,1761,3781,3981,303883.62825.17
Upgrade
Levered Free Cash Flow
685.161,528-1,2051,6411,015-261.16
Upgrade
Unlevered Free Cash Flow
819.031,647-1,1101,7241,081-245.32
Upgrade
Change in Net Working Capital
62.65-870.411,388-477.35-1,01721.48
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.