Zhengping Road & Bridge Construction Co.,Ltd. (SHA:603843)
China · Delayed Price · Currency is CNY 5.05
-0.13 (-2.51%)
Nov 11, 2026, 3:00 PM CST
SHA:603843 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 997.03 | 1,364 | 1,345 | 1,878 | 2,212 | 5,027 |
Other Revenue | 10.81 | 10.81 | 15.29 | 27.67 | 10.57 | 8.75 |
| 1,008 | 1,375 | 1,360 | 1,906 | 2,222 | 5,035 | |
Revenue Growth | -15.13% | 1.10% | -28.64% | -14.25% | -55.86% | 2.92% |
Cost of Revenue | 995.37 | 1,262 | 1,513 | 1,879 | 2,025 | 4,488 |
Gross Profit | 12.47 | 112.49 | -152.92 | 26.47 | 197.29 | 547.02 |
Selling, General & Admin | 100.95 | 87.55 | 100.62 | 146.4 | 137.7 | 144.28 |
Research & Development | 2.58 | 1.47 | 2.88 | 4.79 | 9.26 | 4.6 |
Other Operating Expenses | 10.23 | 7.94 | 10.79 | 12.88 | 9.83 | 19.79 |
Operating Expenses | 108.55 | 90.81 | 247.46 | 428.27 | 299.95 | 293.14 |
Operating Income | -96.09 | 21.68 | -400.37 | -401.8 | -102.66 | 253.88 |
Interest Expense | -87.15 | -219.64 | -189.09 | -148.6 | -125.98 | -122.84 |
Interest & Investment Income | 30.3 | 61.66 | 36.66 | 11.31 | 7.95 | 18.58 |
Other Non Operating Income (Expenses) | -130.63 | 20.03 | -39.48 | -24.66 | -7.36 | -13.85 |
EBT Excluding Unusual Items | -283.56 | -116.28 | -592.28 | -563.75 | -228.05 | 135.77 |
Impairment of Goodwill | - | - | - | -0.96 | - | -0.38 |
Gain (Loss) on Sale of Investments | - | - | - | -7.67 | -0.04 | -7.4 |
Gain (Loss) on Sale of Assets | -7.12 | 32.76 | -3.98 | -10.63 | 0.23 | -0.08 |
Asset Writedown | -86.15 | -53.71 | -3.13 | - | -6.46 | - |
Legal Settlements | -10.41 | -10.41 | -4.54 | -7.61 | - | - |
Other Unusual Items | -19.68 | -15.47 | 3.6 | 4.25 | 6.89 | 2.42 |
Pretax Income | -406.92 | -163.09 | -600.34 | -586.37 | -227.44 | 130.33 |
Income Tax Expense | -11.36 | -9.09 | -28.75 | -33.85 | -13.98 | 33.84 |
Earnings From Continuing Operations | -395.56 | -154.01 | -571.59 | -552.52 | -213.46 | 96.49 |
Minority Interest in Earnings | 72.74 | 12.35 | 34.26 | 20.92 | -0.15 | -3.1 |
Net Income | -322.82 | -141.66 | -537.33 | -531.6 | -213.61 | 93.39 |
Net Income to Common | -322.82 | -141.66 | -537.33 | -531.6 | -213.61 | 93.39 |
Net Income Growth | - | - | - | - | - | -13.36% |
Shares Outstanding (Basic) | 710 | 708 | 698 | 699 | 689 | 623 |
Shares Outstanding (Diluted) | 710 | 708 | 698 | 699 | 689 | 623 |
Shares Change | 1.82% | 1.50% | -0.24% | 1.51% | 10.68% | 9.75% |
EPS (Basic) | -0.45 | -0.20 | -0.77 | -0.76 | -0.31 | 0.15 |
EPS (Diluted) | -0.45 | -0.20 | -0.77 | -0.76 | -0.31 | 0.15 |
EPS Growth | - | - | - | - | - | -21.05% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -79.8 | -178.12 | -486.69 | -599.39 | -259.64 | -599.45 |
Free Cash Flow Per Share | -0.11 | -0.25 | -0.70 | -0.86 | -0.38 | -0.96 |
Dividend Per Share | - | - | - | - | - | 0.024 |
Dividend Growth | - | - | - | - | - | -20.00% |
Gross Margin | 1.24% | 8.18% | -11.24% | 1.39% | 8.88% | 10.86% |
Operating Margin | -9.53% | 1.58% | -29.44% | -21.08% | -4.62% | 5.04% |
Profit Margin | -32.03% | -10.30% | -39.51% | -27.89% | -9.61% | 1.85% |
Free Cash Flow Margin | -7.92% | -12.96% | -35.79% | -31.45% | -11.68% | -11.91% |
EBITDA | -56.69 | 58.89 | -366.07 | -353.54 | -44.23 | 311.31 |
EBITDA Margin | -5.62% | 4.28% | -26.92% | -18.55% | -1.99% | 6.18% |
D&A For EBITDA | 39.4 | 37.21 | 34.3 | 48.26 | 58.43 | 57.44 |
EBIT | -96.09 | 21.68 | -400.37 | -401.8 | -102.66 | 253.88 |
EBIT Margin | -9.53% | 1.58% | -29.44% | -21.08% | -4.62% | 5.04% |
Effective Tax Rate | - | - | - | - | - | 25.96% |
Revenue as Reported | 723.09 | 1,375 | 1,360 | 1,906 | 2,222 | 5,035 |
Advertising Expenses | - | 0.7 | 2.19 | 0.13 | 0.33 | 1.37 |