Shandong Donghong Pipe Industry Co., Ltd. (SHA:603856)
China flag China · Delayed Price · Currency is CNY
11.27
+0.15 (1.35%)
Jul 31, 2026, 3:00 PM CST

SHA:603856 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2062,2032,4902,8642,8512,209
Revenue Growth
-6.80%-11.49%-13.08%0.44%29.09%-7.67%
Gross Profit
420.23426.62455.52549.95544.5419.4
Operating Income
247.33245.89186.35215.4197.14157.94
Net Income
251.16249.38169.24161.13149.21133.04
Earnings Per Share
0.970.970.660.630.580.52
EPS Growth
56.00%46.97%4.76%8.62%11.54%-58.06%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Pipeline Engineering Installation
-12.69
Sale of Materials
137.61
Others
4
Pipe and Fittings Sales
2,074
Total
2,203

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
409.11515.02365.38394.27478.16282.97
Total Debt
133.36353.61835.12820.751,079823.44
Net Cash (Debt)
275.74161.42-469.74-426.48-600.69-540.47
Net Cash Growth
------
Net Cash Per Share
1.060.63-1.83-1.67-2.34-2.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
379.27380.2794.46191.7617.57-200.95
Capital Expenditures
-53.86-57.74-144.01-6.28-36.37-163.42
Free Cash Flow
325.41322.53-49.56185.47-18.8-364.37
Free Cash Flow Growth
245.62%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.05%19.36%18.30%19.20%19.10%18.99%
Operating Margin
11.21%11.16%7.49%7.52%6.91%7.15%
Pretax Margin
12.43%12.31%7.86%6.57%6.20%6.75%
Profit Margin
11.39%11.32%6.80%5.63%5.23%6.02%
FCF Margin
14.75%14.64%-1.99%6.48%-0.66%-16.50%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2680.2680.1800.1890.1740.155
Dividend Per Share Growth
48.89%48.89%-4.76%8.62%12.26%-58.18%
Dividend Yield
2.38%2.19%1.69%1.72%1.62%1.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.6614.1016.7418.6119.9924.63
Forward PE
17.8918.278.829.227.888.03
P/FCF Ratio
9.6910.91-16.16--
PS Ratio
1.431.601.141.051.051.48