Shandong Buchang Pharmaceuticals Co., Ltd. (SHA: 603858)
14.61
-0.20 (-1.35%)
Sep 6, 2024, 3:00 PM CST
Shandong Buchang Pharmaceuticals Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 1,263 | 694.13 | 2,149 | 1,218 | 1,470 | 1,829 | Upgrade
|
Short-Term Investments | - | - | - | - | 3.6 | - | Upgrade
|
Trading Asset Securities | 351.14 | 354.09 | 726.45 | 498.17 | 386.45 | 386.45 | Upgrade
|
Cash & Short-Term Investments | 1,614 | 1,048 | 2,875 | 1,716 | 1,860 | 2,216 | Upgrade
|
Cash Growth | -46.68% | -63.54% | 67.56% | -7.73% | -16.07% | 30.88% | Upgrade
|
Accounts Receivable | 1,289 | 1,887 | 1,905 | 2,171 | 2,639 | 1,875 | Upgrade
|
Other Receivables | 151.63 | 152.16 | 164.69 | 200.57 | 324.83 | 654.35 | Upgrade
|
Receivables | 1,441 | 2,039 | 2,070 | 2,372 | 2,964 | 2,529 | Upgrade
|
Inventory | 4,800 | 4,930 | 3,789 | 3,834 | 2,767 | 1,925 | Upgrade
|
Other Current Assets | 269.81 | 263.32 | 257.42 | 430.37 | 395.99 | 351.23 | Upgrade
|
Total Current Assets | 8,124 | 8,281 | 8,991 | 8,352 | 7,986 | 7,022 | Upgrade
|
Property, Plant & Equipment | 5,933 | 6,000 | 6,301 | 5,919 | 5,343 | 4,725 | Upgrade
|
Long-Term Investments | 1,515 | 1,496 | 1,449 | 1,433 | 1,437 | 1,425 | Upgrade
|
Goodwill | 1,473 | 1,473 | 2,063 | 5,133 | 5,122 | 5,068 | Upgrade
|
Other Intangible Assets | 866.49 | 949.17 | 1,074 | 1,171 | 1,241 | 1,342 | Upgrade
|
Long-Term Accounts Receivable | - | - | 16.75 | 23.32 | 16.75 | 7.1 | Upgrade
|
Long-Term Deferred Tax Assets | 381.18 | 368.19 | 221.38 | 220.68 | 170.57 | 210.71 | Upgrade
|
Long-Term Deferred Charges | 1,498 | 1,386 | 1,125 | 978.44 | 870.21 | 642.96 | Upgrade
|
Other Long-Term Assets | 940.63 | 938.55 | 710.55 | 754.32 | 699.33 | 737.61 | Upgrade
|
Total Assets | 20,731 | 20,892 | 21,952 | 23,986 | 22,886 | 21,185 | Upgrade
|
Accounts Payable | 2,567 | 2,497 | 2,398 | 2,495 | 1,938 | 1,150 | Upgrade
|
Accrued Expenses | 1,754 | 2,286 | 2,318 | 1,903 | 2,023 | 1,499 | Upgrade
|
Short-Term Debt | 183.19 | 240.12 | 638.76 | 1,295 | 2,561 | 1,725 | Upgrade
|
Current Portion of Long-Term Debt | 749.53 | 737.93 | 307.04 | 307.42 | 68.9 | 180 | Upgrade
|
Current Portion of Leases | 62.2 | 64.32 | 53.69 | 14.96 | - | - | Upgrade
|
Current Income Taxes Payable | 68.9 | 83.29 | 95.54 | 118.67 | 136.94 | 124.18 | Upgrade
|
Current Unearned Revenue | 158.52 | 238 | 376.52 | 242.4 | 335.7 | - | Upgrade
|
Other Current Liabilities | 798.18 | 709.64 | 773.22 | 786.25 | 749.57 | 1,448 | Upgrade
|
Total Current Liabilities | 6,342 | 6,856 | 6,961 | 7,162 | 7,813 | 6,127 | Upgrade
|
Long-Term Debt | 2,871 | 2,098 | 2,127 | 1,902 | 824.32 | 813.4 | Upgrade
|
Long-Term Leases | 127.58 | 154.58 | 170.37 | 19.14 | - | - | Upgrade
|
Long-Term Unearned Revenue | 299.85 | 312.29 | 330.55 | 345.63 | 340.29 | 335.14 | Upgrade
|
Long-Term Deferred Tax Liabilities | 84.32 | 90.52 | 87.51 | 106.22 | 97.36 | 122.1 | Upgrade
|
Other Long-Term Liabilities | 2.07 | 5.07 | - | - | - | - | Upgrade
|
Total Liabilities | 9,727 | 9,516 | 9,677 | 9,536 | 9,075 | 7,397 | Upgrade
|
Common Stock | 1,106 | 1,106 | 1,106 | 1,142 | 1,142 | 1,142 | Upgrade
|
Additional Paid-In Capital | 2,493 | 2,493 | 2,494 | 3,392 | 3,385 | 3,385 | Upgrade
|
Retained Earnings | 8,103 | 8,008 | 8,751 | 10,806 | 10,122 | 10,046 | Upgrade
|
Treasury Stock | -425.44 | -1.85 | - | -934 | -934 | -934 | Upgrade
|
Comprensive Income & Other | 11.49 | 11.84 | 12.13 | 19.3 | 0.5 | -0.08 | Upgrade
|
Total Common Equity | 11,288 | 11,617 | 12,363 | 14,425 | 13,715 | 13,638 | Upgrade
|
Minority Interest | -284.49 | -240.98 | -87.58 | 25.17 | 96.19 | 149.73 | Upgrade
|
Shareholders' Equity | 11,004 | 11,376 | 12,275 | 14,450 | 13,811 | 13,788 | Upgrade
|
Total Liabilities & Equity | 20,731 | 20,892 | 21,952 | 23,986 | 22,886 | 21,185 | Upgrade
|
Total Debt | 3,994 | 3,295 | 3,297 | 3,539 | 3,455 | 2,718 | Upgrade
|
Net Cash (Debt) | -2,380 | -2,247 | -421.83 | -1,823 | -1,595 | -502.56 | Upgrade
|
Net Cash Per Share | -2.16 | -2.03 | -0.38 | -1.65 | -1.44 | -0.45 | Upgrade
|
Filing Date Shares Outstanding | 1,079 | 1,095 | 1,106 | 1,106 | 1,106 | 1,106 | Upgrade
|
Total Common Shares Outstanding | 1,079 | 1,106 | 1,106 | 1,106 | 1,106 | 1,106 | Upgrade
|
Working Capital | 1,782 | 1,425 | 2,030 | 1,190 | 172.57 | 895.26 | Upgrade
|
Book Value Per Share | 10.46 | 10.50 | 11.18 | 13.04 | 12.40 | 12.33 | Upgrade
|
Tangible Book Value | 8,949 | 9,195 | 9,225 | 8,121 | 7,351 | 7,229 | Upgrade
|
Tangible Book Value Per Share | 8.29 | 8.31 | 8.34 | 7.34 | 6.65 | 6.54 | Upgrade
|
Buildings | 5,071 | 5,036 | 5,195 | 3,211 | 2,455 | 1,922 | Upgrade
|
Machinery | 2,114 | 2,034 | 1,825 | 1,578 | 1,433 | 996.66 | Upgrade
|
Construction In Progress | 1,259 | 1,243 | 1,235 | 2,821 | 2,918 | 2,840 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.